USD 0.0
(0.0%)
Breakdown | 2020 |
---|---|
Operating Cash Flow | -84.38 Thousand |
Net Income | -33.94 Thousand |
Depreciation & Amortization | 195.00 |
Deferred income taxes | - |
Stock-based compensation | - |
Change in working capital | -50.29 Thousand |
Other non-cash items | -350.00 |
Investing Cash Flow | - |
Investments in PPE | -2.00 |
Acquisitions | - |
Investment purchases | - |
Sales/Maturities of investments | - |
Other Investing Activities | - |
Financing Cash Flow | 81.75 Thousand |
Debt repayment | -7250.00 |
Dividends payments | - |
Common Stock Repurchased | - |
Common Stock Issuance | 74.5 Thousand |
Other Financing Activities | 74.5 Thousand |
Accounts receivables | -60 Thousand |
Accounts payables | 18.2 Thousand |
Inventory | - |
Other working capital | -68.85 Thousand |
Cash at beginning of period | 6069.00 |
Cash at end of period | 3431.00 |
Capital Expenditure | -2.00 |
Effect of forex changes on cash | - |
Net cash flow / Change in cash | -2638.00 |
Free Cash Flow | -84.39 Thousand |
Breakdown | 2019 FY |
---|---|
Operating Cash Flow | - |
Net Income | -33.94 Thousand |
Depreciation & Amortization | 195.00 |
Deferred income taxes | - |
Stock-based compensation | - |
Change in working capital | -50.29 Thousand |
Other non-cash items | -350.00 |
Investing Cash Flow | - |
Investments in PPE | - |
Acquisitions | - |
Investment purchases | - |
Sales/Maturities of investments | - |
Other Investing Activities | - |
Financing Cash Flow | 81.75 Thousand |
Debt repayment | -7250.00 |
Dividends payments | - |
Common Stock Repurchased | - |
Common Stock Issuance | 74.5 Thousand |
Other Financing Activities | 74.5 Thousand |
Accounts receivables | - |
Accounts payables | 18.2 Thousand |
Inventory | - |
Other working capital | -68.85 Thousand |
Cash at beginning of period | 6069.00 |
Cash at end of period | 3431.00 |
Capital Expenditure | - |
Effect of forex changes on cash | - |
Net cash flow / Change in cash | -2638.00 |
Free Cash Flow | -84.38 Thousand |
DFAM
GPLB
RAPT4
ROBO
6736
002314