USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 28.95 Million | 7.87 Million | 5.86 Million | 6.49 Million | 8.6 Million | 8.72 Million |
Total Current Assets | 6.53 Million | 7.3 Million | 5.19 Million | 5.61 Million | 7.48 Million | 8.46 Million |
Cash And Short Term Investments | 2.15 Million | 3.24 Million | 2.36 Million | 3.01 Million | 3.3 Million | 4.67 Million |
Cash and Cash Equivalents | 2.15 Million | 3.24 Million | 2.36 Million | 3.01 Million | 3.3 Million | 4.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.21 Million | 2.05 Million | 1.27 Million | 1.07 Million | 2.55 Million | 1.41 Million |
Inventory | 1.9 Million | 1.3 Million | 825.55 Thousand | 1.38 Million | 1.37 Million | 1.79 Million |
Other Current Assets | 271.97 Thousand | 702.5 Thousand | 735.09 Thousand | 142.73 Thousand | 251.61 Thousand | 577.38 Thousand |
Total Non-Current Assets | 22.41 Million | 573.59 Thousand | 662.3 Thousand | 999.89 Thousand | 1.12 Million | 264.41 Thousand |
Net PPE | 525.85 Thousand | 568.99 Thousand | 654.71 Thousand | 992.89 Thousand | 1.07 Million | 247.28 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 21.88 Million | - | - | 22.31 Million | 28.02 Thousand | - |
Other Non Current Assets | 4595.00 | 4595.00 | 7595.00 | -22.31 Million | 17.13 Thousand | 17.13 Thousand |
Other Assets | - | - | - | -127.67 Thousand | - | 1.00 |
Total Liabilities | 25.57 Million | 3.28 Million | 4.94 Million | 6.87 Million | 4.16 Million | 2.49 Million |
Total Current Liabilities | 3.3 Million | 2.66 Million | 3.98 Million | 3.91 Million | 3.29 Million | 2.25 Million |
Account Payables | 1.3 Million | 1.14 Million | 1.86 Million | 1.04 Million | 1.26 Million | 408.04 Thousand |
Tax Payables | 4948.00 | 7075.00 | 22.06 Thousand | 31.39 Thousand | 26.95 Thousand | 43.4 Thousand |
Short Term Debt | 152.04 Thousand | 157.33 Thousand | 598.26 Thousand | 1.42 Million | 848.18 Thousand | 121.47 Thousand |
Deferred Revenue | 959.22 Thousand | 650.34 Thousand | 800.96 Thousand | 888.06 Thousand | 653.05 Thousand | 1.07 Million |
Other Current Liabilities | 883.79 Thousand | 708.88 Thousand | 724.15 Thousand | 563.31 Thousand | 527.82 Thousand | 656.61 Thousand |
Total Non Current Liabilities | 22.26 Million | 619.9 Thousand | 959.93 Thousand | 2.95 Million | 869.44 Thousand | 233.99 Thousand |
Long-Term Debt | 260.64 Thousand | 350.69 Thousand | 459.66 Thousand | 592.34 Thousand | 758.31 Thousand | 71.87 Thousand |
Deferred Revenue Non Current | 49.82 Thousand | 49.21 Thousand | 140.26 Thousand | 164.3 Thousand | 111.13 Thousand | 162.12 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 70 Thousand | 220 Thousand | 360 Thousand | 1.7 Million | 111.13 Thousand | 71.87 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.38 Million | 4.59 Million | 911.73 Thousand | -385.36 Thousand | 4.44 Million | 6.23 Million |
Stock Holders Equity | 3.38 Million | 4.59 Million | 911.73 Thousand | -385.36 Thousand | 4.44 Million | 6.23 Million |
Common Stock | 299.21 Thousand | 299.21 Thousand | 136.31 Thousand | 136.31 Thousand | 135.99 Thousand | 134.79 Thousand |
Retained Earnings | -131.14 Million | -129.95 Million | -128.66 Million | -128.25 Million | -125.1 Million | -123.17 Million |
Accumulated other comprehensive income | -299.21 Thousand | - | - | - | - | - |
Common Stock Equity | 3.38 Million | 4.59 Million | 911.73 Thousand | -385.36 Thousand | 4.44 Million | 6.23 Million |
Capital Lease Obligation | 260.64 Thousand | 508.02 Thousand | 654.84 Thousand | 834.64 Thousand | 982.15 Thousand | 71.87 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 412.68 Thousand | 508.02 Thousand | 1.05 Million | 2.01 Million | 1.6 Million | 121.47 Thousand |
Net Debt | -1.73 Million | -2.73 Million | -1.3 Million | -996.81 Thousand | -1.69 Million | -4.55 Million |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 28.95 Million | - | - | - | 7.87 Million | 7.87 Million |
Total Current Assets | 6.53 Million | - | - | - | 7.3 Million | 7.3 Million |
Cash And Short Term Investments | 2.15 Million | - | - | - | 3.24 Million | 3.24 Million |
Cash and Cash Equivalents | 2.15 Million | - | - | - | 3.24 Million | 3.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.21 Million | - | - | - | 2.05 Million | 2.05 Million |
Inventory | 1.9 Million | - | - | - | 1.3 Million | 1.3 Million |
Other Current Assets | 271.97 Thousand | - | - | - | 702.5 Thousand | 702.5 Thousand |
Total Non-Current Assets | 22.41 Million | - | - | - | 573.59 Thousand | 573.59 Thousand |
Net PPE | 525.85 Thousand | - | - | - | 568.99 Thousand | 568.99 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 21.88 Million | - | - | - | - | - |
Other Non Current Assets | 4595.00 | - | - | - | 4595.00 | 4595.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.57 Million | - | - | - | 3.28 Million | 3.28 Million |
Total Current Liabilities | 3.3 Million | - | - | - | 2.66 Million | 2.66 Million |
Account Payables | 1.3 Million | - | - | - | 1.14 Million | 1.14 Million |
Tax Payables | 4948.00 | - | - | - | 7075.00 | 7075.00 |
Short Term Debt | 152.04 Thousand | - | - | - | 157.33 Thousand | 157.33 Thousand |
Deferred Revenue | 959.22 Thousand | - | - | - | 650.34 Thousand | 650.34 Thousand |
Other Current Liabilities | 883.79 Thousand | - | - | - | 708.88 Thousand | 708.88 Thousand |
Total Non Current Liabilities | 22.26 Million | - | - | - | 619.9 Thousand | 619.9 Thousand |
Long-Term Debt | 260.64 Thousand | - | - | - | 350.69 Thousand | 350.69 Thousand |
Deferred Revenue Non Current | 49.82 Thousand | - | - | - | 49.21 Thousand | 49.21 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 70 Thousand | - | - | - | 220 Thousand | 220 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.38 Million | - | - | - | 4.59 Million | 4.59 Million |
Stock Holders Equity | 3.38 Million | - | - | - | 4.59 Million | 4.59 Million |
Common Stock | 299.21 Thousand | - | - | - | 299.21 Thousand | 299.21 Thousand |
Retained Earnings | -131.14 Million | - | - | - | -129.95 Million | -129.95 Million |
Accumulated other comprehensive income | -299.21 Thousand | - | - | - | - | - |
Common Stock Equity | 3.38 Million | - | - | - | 4.59 Million | 4.59 Million |
Capital Lease Obligation | 260.64 Thousand | - | - | - | 508.02 Thousand | 508.02 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 412.68 Thousand | - | - | - | 508.02 Thousand | 508.02 Thousand |
Net Debt | -1.73 Million | - | - | - | -2.73 Million | -2.73 Million |
049070
SGN
KABE-B
BCU
LADDERUP
1718