BioPorto A/S (THOXF)
USD 0.29
(0.0%)
USD 0.29
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 30.95 Million | 28.96 Million | 24.25 Million | 23.2 Million | 26.62 Million | 26.01 Million |
| Cost of Revenue | 10.77 Million | 9.92 Million | 9.21 Million | 9.86 Million | 9.29 Million | 8.18 Million |
| Gross Profit | 20.18 Million | 19.04 Million | 15.04 Million | 13.33 Million | 17.32 Million | 17.83 Million |
| Operating Expenses | 81.35 Million | 97.98 Million | 80.29 Million | 76.92 Million | 91.62 Million | 59.61 Million |
| Selling, General and Administrative Expenses | 54.9 Million | 63.04 Million | 50.03 Million | 48.8 Million | 67.07 Million | 40.94 Million |
| Research and Development Expenses | 25.44 Million | 34.93 Million | 30.25 Million | 28.12 Million | 24.55 Million | 18.67 Million |
| Other Expenses | 1 Million | 274 Thousand | -548 Thousand | -474 Thousand | -591 Thousand | - |
| Cost and Expenses | 92.13 Million | 107.91 Million | 89.5 Million | 86.79 Million | 100.92 Million | 67.79 Million |
| Operating Income | -61.17 Million | -77.87 Million | -65.25 Million | -63.59 Million | -74.29 Million | -41.78 Million |
| Interest Expense | 571 Thousand | 1.08 Million | 912 Thousand | 780 Thousand | 326 Thousand | 38 Thousand |
| Income Tax Expense | -4.87 Million | -5.62 Million | -6.72 Million | -5.27 Million | -4.6 Million | -3.56 Million |
| Earnings before Tax | -61.2 Million | -81.54 Million | -63.84 Million | -66.83 Million | -74.24 Million | -41.61 Million |
| Net Income | -56.32 Million | -75.92 Million | -57.11 Million | -61.56 Million | -69.64 Million | -38.04 Million |
| Earnings Per Share Basic | -0.16 | -0.23 | -0.21 | -0.29 | -0.27 | -0.19 |
| Earnings Per Share Diluted | -0.16 | -0.23 | -0.21 | -0.29 | -0.27 | -0.19 |
| Weighted Average Shares Outstanding | 358.49 Million | 331.2 Million | 278.05 Million | 213.54 Million | 255.46 Million | 197.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 358.49 Million | 331.2 Million | 278.05 Million | 213.54 Million | 255.46 Million | 197.24 Million |
| Gross Margin | 0.65 | 0.66 | 0.62 | 0.57 | 0.65 | 0.69 |
| EBIT Margin | -1.87 | -2.55 | -2.42 | -2.67 | -2.67 | -1.58 |
| Profit Margin | -1.82 | -2.62 | -2.35 | -2.65 | -2.62 | -1.46 |
| EBITDA | -57.95 Million | -77.81 Million | -58.59 Million | -62.06 Million | -71.06 Million | -41.03 Million |
| Earnings Before Tax Margin | -1.98 | -2.69 | -2.69 | -2.74 | -2.79 | -1.61 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 9.2 Million | 9.46 Million | 30.95 Million | 6.56 Million | 8.6 Million | 7.74 Million |
| Cost of Revenue | 2.21 Million | 2.29 Million | 13.99 Million | 2.74 Million | 2.51 Million | 2.78 Million |
| Gross Profit | 6.98 Million | 7.17 Million | 16.96 Million | 3.81 Million | 6.09 Million | 4.96 Million |
| Operating Expenses | 24.85 Million | 21.87 Million | 77.13 Million | 18.71 Million | 16.51 Million | 22.85 Million |
| Selling, General and Administrative Expenses | 17.77 Million | 15.55 Million | - | 12.78 Million | 11.85 Million | 14.05 Million |
| Research and Development Expenses | 7.08 Million | 6.31 Million | - | 5.92 Million | 4.66 Million | 8.8 Million |
| Other Expenses | - | - | 789 Thousand | - | - | - |
| Cost and Expenses | 27.07 Million | 24.16 Million | 91.12 Million | 21.46 Million | 19.03 Million | 25.63 Million |
| Operating Income | -17.87 Million | -14.7 Million | -60.16 Million | -14.9 Million | -9.26 Million | -17.85 Million |
| Interest Expense | 45 Thousand | 444 Thousand | 571 Thousand | 78 Thousand | 74 Thousand | 146 Thousand |
| Income Tax Expense | -1.64 Million | -1.3 Million | -4.87 Million | -1.4 Million | -1.02 Million | -1.31 Million |
| Earnings before Tax | -17.48 Million | -14.86 Million | -61.2 Million | -12.42 Million | -10.61 Million | -20.96 Million |
| Net Income | -15.84 Million | -13.55 Million | -56.32 Million | -11.02 Million | -9.59 Million | -19.64 Million |
| Earnings Per Share Basic | -0.04 | -0.04 | - | -0.03 | -0.03 | -0.06 |
| Earnings Per Share Diluted | -0.04 | -0.04 | - | -0.03 | -0.03 | -0.06 |
| Weighted Average Shares Outstanding | 383.5 Million | 379.65 Million | 358.49 Million | 379.65 Million | 379.65 Million | 339.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 383.5 Million | 379.65 Million | 358.49 Million | 379.65 Million | 379.65 Million | 339.27 Million |
| Gross Margin | 0.76 | 0.76 | 0.55 | 0.58 | 0.71 | 0.64 |
| EBIT Margin | -1.88 | -1.49 | - | -2.17 | -1.00 | -2.22 |
| Profit Margin | -1.72 | -1.43 | -1.82 | -1.68 | -1.11 | -2.54 |
| EBITDA | -17.29 Million | -14.08 Million | - | -14.26 Million | -8.59 Million | -17.17 Million |
| Earnings Before Tax Margin | -1.94 | -1.55 | -1.94 | -2.27 | -1.08 | -2.30 |
1380
4419
6178
PPBT
1445
6265