USD 26.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 8.77 Billion | 8.69 Billion | 8.37 Billion | 7.87 Billion | 8.38 Billion | 8.11 Billion |
Total Current Assets | 5.73 Billion | 5.81 Billion | 5.52 Billion | 5.18 Billion | 5.41 Billion | 5.52 Billion |
Cash And Short Term Investments | 3.37 Billion | 3.47 Billion | 3.63 Billion | 3.18 Billion | 3.56 Billion | 3.66 Billion |
Cash and Cash Equivalents | 3.37 Billion | 3.47 Billion | 3.63 Billion | 3.18 Billion | 3.56 Billion | 3.66 Billion |
Short Term Investments | - | -8.1 Million | -5.2 Million | -5.5 Million | -400 Thousand | -3.1 Million |
Net Receivables | 1.96 Billion | 1.97 Billion | 1.65 Billion | 1.81 Billion | 1.62 Billion | 1.64 Billion |
Inventory | - | 331.3 Million | 201.5 Million | 141.5 Million | 170.5 Million | 151.3 Million |
Other Current Assets | 393.1 Million | 26.4 Million | 22.5 Million | 33.1 Million | 58.1 Million | 62.3 Million |
Total Non-Current Assets | 3.04 Billion | 2.87 Billion | 2.85 Billion | 2.68 Billion | 2.96 Billion | 2.58 Billion |
Net PPE | 317.4 Million | 324.5 Million | 366.5 Million | 280 Million | 341.7 Million | 111.7 Million |
Good Will And Intangible Assets | 2.21 Billion | 2.2 Billion | 2.17 Billion | 2.15 Billion | 2.31 Billion | 2.29 Billion |
Good Will | 2.09 Billion | 2.09 Billion | 2.07 Billion | 2.04 Billion | 2.19 Billion | 2.17 Billion |
Intangible Assets | 123.3 Million | 108.2 Million | 97.8 Million | 105.8 Million | 114.1 Million | 119.1 Million |
Long-Term Investments | 265.8 Million | 207.9 Million | 141.6 Million | 105.5 Million | 100.5 Million | 91.7 Million |
Tax Assets | 244.2 Million | 140.6 Million | 178 Million | 150.8 Million | 206.3 Million | 88.9 Million |
Other Non Current Assets | - | - | -400 Thousand | - | 1 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.82 Billion | 6.95 Billion | 6.87 Billion | 6.04 Billion | 6.59 Billion | 6.4 Billion |
Total Current Liabilities | 5.57 Billion | 5.93 Billion | 5.77 Billion | 5.55 Billion | 5.96 Billion | 5.92 Billion |
Account Payables | 1.5 Billion | 1.66 Billion | 1.49 Billion | 1.25 Billion | 1.19 Billion | 1.13 Billion |
Tax Payables | 85 Million | 178.5 Million | 181.8 Million | 140.9 Million | 212.2 Million | 155.4 Million |
Short Term Debt | 195.8 Million | 195.8 Million | 158.1 Million | 444.4 Million | 651.7 Million | 630 Million |
Deferred Revenue | 3.01 Billion | 3.15 Billion | 3.98 Billion | 3.77 Billion | 4.04 Billion | 4.05 Billion |
Other Current Liabilities | 856.5 Million | 922.3 Million | 132.2 Million | 78.2 Million | 73.5 Million | 105.8 Million |
Total Non Current Liabilities | 1.25 Billion | 1.02 Billion | 1.09 Billion | 494 Million | 626.7 Million | 474 Million |
Long-Term Debt | 637.3 Million | 790.4 Million | 831 Million | 202.3 Million | 216.4 Million | 1.71 Billion |
Deferred Revenue Non Current | 3.1 Million | 7 Million | 1.8 Million | 3.6 Million | 3.2 Million | 3.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 489.59 Million | 200.2 Million | 250.8 Million | 264.1 Million | 391.9 Million | -1.28 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.95 Billion | 1.73 Billion | 1.5 Billion | 1.82 Billion | 1.78 Billion | 1.71 Billion |
Stock Holders Equity | 1.89 Billion | 1.7 Billion | 1.47 Billion | 1.8 Billion | 1.79 Billion | 1.71 Billion |
Common Stock | 1.8 Million | 1.8 Million | 1.8 Million | 1.99 Billion | 1.85 Billion | 1.71 Billion |
Retained Earnings | 1.06 Billion | -58.6 Million | -99.8 Million | -184.1 Million | - | - |
Accumulated other comprehensive income | 976 Million | 827.5 Million | 555.3 Million | 1.8 Billion | 1.79 Billion | 1.71 Billion |
Common Stock Equity | 1.89 Billion | 1.7 Billion | 1.47 Billion | 1.8 Billion | 1.79 Billion | 1.71 Billion |
Capital Lease Obligation | 160.4 Million | 267.2 Million | 305.8 Million | 244.3 Million | 284.7 Million | - |
Total Investments | 265.8 Million | 199.8 Million | 136.4 Million | 100 Million | 100.1 Million | 88.6 Million |
Total Debt | 993.5 Million | 986.2 Million | 989.1 Million | 646.7 Million | 868.1 Million | 630 Million |
Net Debt | -2.37 Billion | -2.49 Billion | -2.64 Billion | -2.54 Billion | -2.69 Billion | -3.03 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.67 Billion | 8.69 Billion | 8.77 Billion | 8.77 Billion | 8.64 Billion | 8.57 Billion |
Total Current Assets | 5.69 Billion | 5.72 Billion | 5.73 Billion | 5.73 Billion | 5.76 Billion | 5.74 Billion |
Cash And Short Term Investments | 3.12 Billion | 3.28 Billion | 3.37 Billion | 3.37 Billion | 3.27 Billion | 3.18 Billion |
Cash and Cash Equivalents | 3.12 Billion | 3.28 Billion | 3.37 Billion | 3.37 Billion | 3.27 Billion | 3.18 Billion |
Short Term Investments | - | - | - | - | - | -8.1 Million |
Net Receivables | 1.64 Billion | 1.65 Billion | 1.96 Billion | 1.96 Billion | 1.73 Billion | 2.19 Billion |
Inventory | 1.00 | - | - | - | 1.00 | 323.8 Million |
Other Current Assets | 869.3 Million | 791.6 Million | 393.1 Million | 393.1 Million | 751.69 Million | 35.3 Million |
Total Non-Current Assets | 2.97 Billion | 2.96 Billion | 3.04 Billion | 3.04 Billion | 2.88 Billion | 2.83 Billion |
Net PPE | 331.1 Million | 320.3 Million | 317.4 Million | 317.4 Million | 313.7 Million | 321.2 Million |
Good Will And Intangible Assets | 2.22 Billion | 2.22 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.2 Billion |
Good Will | 2.1 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.09 Billion | 2.08 Billion |
Intangible Assets | 121.2 Million | 122.7 Million | 123.3 Million | 123.3 Million | 117.5 Million | 117.3 Million |
Long-Term Investments | 255.4 Million | 106.9 Million | 265.8 Million | 265.8 Million | 100.8 Million | 173.1 Million |
Tax Assets | 154.6 Million | - | 244.2 Million | 244.2 Million | - | 135.8 Million |
Other Non Current Assets | 4.9 Million | 312.6 Million | - | - | 253.5 Million | -100 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.69 Billion | 6.67 Billion | 6.82 Billion | 6.82 Billion | 6.73 Billion | 6.82 Billion |
Total Current Liabilities | 5.52 Billion | 5.52 Billion | 5.57 Billion | 5.57 Billion | 5.74 Billion | 5.81 Billion |
Account Payables | 1.47 Billion | 1.4 Billion | 1.5 Billion | 1.5 Billion | 1.43 Billion | 1.28 Billion |
Tax Payables | 83.6 Million | - | 85 Million | 85 Million | - | 171.5 Million |
Short Term Debt | 147.8 Million | 135.2 Million | 195.8 Million | 195.8 Million | 135.5 Million | 203.3 Million |
Deferred Revenue | 3.05 Billion | - | 3.01 Billion | 3.01 Billion | - | 4.13 Billion |
Other Current Liabilities | 845.2 Million | 3.97 Billion | 856.5 Million | 856.5 Million | 4.16 Billion | 188.4 Million |
Total Non Current Liabilities | 1.16 Billion | 1.15 Billion | 1.25 Billion | 1.25 Billion | 993.9 Million | 1 Billion |
Long-Term Debt | 637.4 Million | 806.9 Million | 637.3 Million | 637.3 Million | 768.4 Million | 782.1 Million |
Deferred Revenue Non Current | 162.1 Million | - | 3.1 Million | 3.1 Million | - | 4.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 335.3 Million | 345.6 Million | 489.59 Million | 489.59 Million | 225.5 Million | 189.2 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 1.98 Billion | 2.01 Billion | 1.95 Billion | 1.95 Billion | 1.9 Billion | 1.75 Billion |
Stock Holders Equity | 1.93 Billion | 2.01 Billion | 1.89 Billion | 1.89 Billion | 1.9 Billion | 1.73 Billion |
Common Stock | 1.13 Billion | 2.01 Billion | 1.8 Million | 1.8 Million | 1.9 Billion | 1.8 Million |
Retained Earnings | - | - | 1.06 Billion | 1.06 Billion | - | 920.2 Million |
Accumulated other comprehensive income | -100.59 Million | - | 976 Million | 976 Million | - | 848.3 Million |
Common Stock Equity | 1.93 Billion | 2.01 Billion | 1.89 Billion | 1.89 Billion | 1.9 Billion | 1.73 Billion |
Capital Lease Obligation | 227.3 Million | 235.39 Million | 160.4 Million | 160.4 Million | 246.5 Million | 259 Million |
Total Investments | 255.4 Million | 106.9 Million | 265.8 Million | 265.8 Million | 100.8 Million | 165 Million |
Total Debt | 785.2 Million | 942.1 Million | 993.5 Million | 993.5 Million | 903.9 Million | 985.4 Million |
Net Debt | -2.33 Billion | -2.34 Billion | -2.37 Billion | -2.37 Billion | -2.36 Billion | -2.2 Billion |
ORGC
LNDZF
300134
3025
LEV
0A26