USD 0.09
(-26.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 300 Thousand | 800 Thousand | 550 Thousand | 1.95 Million | - |
Cost of Revenue | 552.00 | 1553.00 | 2849.00 | 20.95 Thousand | 32.31 Thousand | 48.42 Thousand |
Gross Profit | -552.00 | 298.44 Thousand | 797.15 Thousand | 529.04 Thousand | 1.92 Million | -48.42 Thousand |
Operating Expenses | 614.69 Thousand | 744.71 Thousand | 524.13 Thousand | 625.72 Thousand | 662.98 Thousand | 559.36 Thousand |
Selling, General and Administrative Expenses | 614.13 Thousand | 744.56 Thousand | 514.29 Thousand | 614.41 Thousand | 636.21 Thousand | 353.55 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 552.00 | 156.00 | 9842.00 | 11.31 Thousand | 26.77 Thousand | 205.81 Thousand |
Cost and Expenses | 614.69 Thousand | 746.27 Thousand | 526.98 Thousand | 646.68 Thousand | 695.29 Thousand | 607.79 Thousand |
Operating Income | -614.69 Thousand | -446.27 Thousand | 273.01 Thousand | -96.68 Thousand | 1.25 Million | -603.49 Thousand |
Interest Expense | - | 797.53 Thousand | 634.00 | 15.18 Thousand | 21.29 Thousand | 28.73 Thousand |
Income Tax Expense | - | 783 Thousand | 14.84 Thousand | 22.93 Thousand | 23.6 Thousand | 5453.00 |
Earnings before Tax | -812.22 Thousand | -1.24 Million | -566.79 Thousand | 1.22 Million | 1.08 Million | -632.68 Thousand |
Net Income | -817.22 Thousand | -2.02 Million | -581.64 Thousand | 1.21 Million | 1.08 Million | -638.14 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.01 | 0.02 | 0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.01 | 0.02 | 0.02 | -0.01 |
Weighted Average Shares Outstanding | 60.85 Million | 60.85 Million | 60.38 Million | 60.14 Million | 59.04 Million | 57.2 Million |
Weighted Average Shares Outstanding (Diluted) | 60.85 Million | 60.85 Million | 60.38 Million | 61.69 Million | 59.32 Million | 57.2 Million |
Gross Margin | - | 0.99 | 1.00 | 0.96 | 0.98 | - |
EBIT Margin | - | -1.53 | 0.36 | -0.13 | 0.66 | - |
Profit Margin | - | -6.76 | -0.73 | 2.21 | 0.55 | - |
EBITDA | -614.13 Thousand | -446.27 Thousand | -563.31 Thousand | -325.72 Thousand | -462.98 Thousand | -559.36 Thousand |
Earnings Before Tax Margin | - | -1.49 | 0.34 | -0.18 | 0.64 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 1104.00 | - | - |
Cost of Revenue | - | - | 552.00 | 552.00 | - | 221.00 |
Gross Profit | - | - | -552.00 | 552.00 | - | -221.00 |
Operating Expenses | 114.63 Thousand | 162.83 Thousand | 614.13 Thousand | 154.88 Thousand | 103.4 Thousand | 143.04 Thousand |
Selling, General and Administrative Expenses | 114.63 Thousand | 162.83 Thousand | - | 154.88 Thousand | 90.65 Thousand | 118.46 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 989.00 | 129.00 | 614.69 Thousand | 27.43 Thousand | 396.00 | 594.00 |
Cost and Expenses | 114.63 Thousand | 162.83 Thousand | 614.69 Thousand | 154.88 Thousand | 103.4 Thousand | 143.26 Thousand |
Operating Income | -114.63 Thousand | -162.83 Thousand | -614.69 Thousand | -154.88 Thousand | -103.4 Thousand | -143.26 Thousand |
Interest Expense | - | - | - | -146.69 Thousand | - | - |
Income Tax Expense | -138.00 | -138.00 | 4998.00 | 5000.00 | 56.27 Thousand | -194.84 Thousand |
Earnings before Tax | -113.64 Thousand | -205.56 Thousand | -812.22 Thousand | -384.87 Thousand | -119.7 Thousand | 52.17 Thousand |
Net Income | -113.64 Thousand | -205.56 Thousand | -817.22 Thousand | -389.87 Thousand | -119.7 Thousand | 52.17 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 60.85 Million | 60.85 Million | 60.85 Million | 60.85 Million | 60.85 Million | 60.85 Million |
Weighted Average Shares Outstanding (Diluted) | 60.85 Million | 60.85 Million | 60.85 Million | 60.85 Million | 60.85 Million | 60.85 Million |
Gross Margin | - | - | - | 0.50 | - | - |
EBIT Margin | - | - | - | -140.29 | - | - |
Profit Margin | - | - | - | -353.14 | - | - |
EBITDA | -114.63 Thousand | -162.83 Thousand | - | -154.88 Thousand | -86.72 Thousand | -337.89 Thousand |
Earnings Before Tax Margin | - | - | - | -140.29 | - | - |
BMAL
CSWC
300700
JETAIRWAYS
PTUUF
FJI