USD 0.09
(54.68%)
Breakdown | 2022 | 2021 | 2020 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 1.48 Million | 1.47 Million | 1.86 Million |
Cost of Revenue | - | - | - | 1.05 Million | 784.65 Thousand | 1.96 Million |
Gross Profit | - | - | - | 423.32 Thousand | 691.58 Thousand | -96.17 Thousand |
Operating Expenses | - | 51.06 Thousand | 346.74 Thousand | 1.65 Million | 1.6 Million | 1.71 Million |
Selling, General and Administrative Expenses | - | 51.06 Thousand | 346.74 Thousand | 1.65 Million | 1.6 Million | 1.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 15.91 Thousand | 3433.00 | - |
Cost and Expenses | - | 51.06 Thousand | 346.74 Thousand | 2.71 Million | 2.38 Million | 3.67 Million |
Operating Income | - | -51.07 Thousand | -346.75 Thousand | -1.23 Million | -910.66 Thousand | -1.81 Million |
Interest Expense | - | 5674.00 | 1940.00 | 3143.00 | 1370.00 | - |
Income Tax Expense | - | -236.55 Thousand | -206.29 Thousand | 417.00 | -16.87 Thousand | - |
Earnings before Tax | - | -56.74 Thousand | -348.68 Thousand | -1.22 Million | -908.59 Thousand | -1.8 Million |
Net Income | - | -56.74 Thousand | -348.68 Thousand | -803.99 Thousand | -886.92 Thousand | -1.8 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.01 | -0.18 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.01 | -0.18 |
Weighted Average Shares Outstanding | - | 167.05 Million | 160 Million | 163.32 Million | 160 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | - | 167.05 Million | 160 Million | 163.32 Million | 160 Million | 10 Million |
Gross Margin | - | - | - | 0.29 | 0.47 | -0.05 |
EBIT Margin | - | - | - | -0.74 | -0.47 | -0.86 |
Profit Margin | - | - | - | -0.54 | -0.60 | -0.97 |
EBITDA | - | -51.07 Thousand | -346.75 Thousand | -1.09 Million | -691.13 Thousand | -1.61 Million |
Earnings Before Tax Margin | - | - | - | -0.83 | -0.62 | -0.97 |
Breakdown | 2024 Q2 | 2023 Q2 | 2022 FY | 2022 Q2 | 2022 Q1 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 1.04 Million | - | - | - | - | - |
Cost of Revenue | 315.33 Thousand | - | - | - | -72.00 | - |
Gross Profit | 731.55 Thousand | - | - | - | 72.00 | - |
Operating Expenses | 860.77 Thousand | 58.96 Thousand | - | 25.97 Thousand | 11.94 Thousand | 51.06 Thousand |
Selling, General and Administrative Expenses | 839.52 Thousand | 58.96 Thousand | - | 25.97 Thousand | 11.94 Thousand | - |
Research and Development Expenses | 21.25 Thousand | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.17 Million | 58.96 Thousand | - | 25.97 Thousand | 11.87 Thousand | 51.06 Thousand |
Operating Income | -129.21 Thousand | -58.97 Thousand | - | -25.98 Thousand | -11.88 Thousand | -51.07 Thousand |
Interest Expense | 46.2 Thousand | 4863.00 | - | 1368.00 | 1360.00 | 5674.00 |
Income Tax Expense | -55.1 Thousand | -122.08 Thousand | - | -86.06 Thousand | 2.00 | -236.55 Thousand |
Earnings before Tax | -175.4 Thousand | -63.83 Thousand | - | -27.34 Thousand | -13.23 Thousand | -56.74 Thousand |
Net Income | -120.29 Thousand | -63.83 Thousand | - | -27.34 Thousand | -13.23 Thousand | -56.74 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 184 Million | 174 Million | - | 174 Million | 174 Million | 167.05 Million |
Weighted Average Shares Outstanding (Diluted) | 184 Million | 174 Million | - | 174 Million | 174 Million | 167.05 Million |
Gross Margin | 0.70 | - | - | - | - | - |
EBIT Margin | -0.05 | - | - | - | - | - |
Profit Margin | -0.11 | - | - | - | - | - |
EBITDA | -49.92 Thousand | -58.97 Thousand | - | -25.98 Thousand | -11.95 Thousand | - |
Earnings Before Tax Margin | -0.12 | - | - | - | - | - |
ELEC
ALBRK
WACMF
ASHXF
6CL
0209