USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | -65.15 Thousand | -18.76 Thousand | -299.88 Thousand | -159.42 Thousand | -19.64 Thousand |
Net Income | - | -6.95 Million | -1.53 Million | -1.4 Million | -1.61 Million | -84.72 Thousand |
Depreciation & Amortization | - | 1220.00 | 1116.00 | 1021.00 | 934.00 | 855.00 |
Deferred income taxes | - | - | - | - | -373.09 Thousand | - |
Stock-based compensation | - | - | - | - | 1.1 Million | - |
Change in working capital | - | 332.88 Thousand | 178.79 Thousand | 54.74 Thousand | 716.58 Thousand | 60.33 Thousand |
Other non-cash items | - | 6.5 Million | 1.15 Million | 1 Million | 10.71 Thousand | 3892.00 |
Investing Cash Flow | - | -174.06 Thousand | - | -3000.00 | -5000.00 | - |
Investments in PPE | - | -175 Thousand | - | -3000.00 | - | - |
Acquisitions | - | 940.00 | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | -5000.00 | - |
Financing Cash Flow | - | 242.5 Thousand | 17.5 Thousand | 302.75 Thousand | 166.25 Thousand | 20 Thousand |
Debt repayment | - | -242.5 Thousand | -17.5 Thousand | -302.75 Thousand | -25 Thousand | -20 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 191.25 Thousand | 20 Thousand |
Accounts receivables | - | - | - | - | 8904.00 | -14.42 Thousand |
Accounts payables | - | 54.74 Thousand | 178.79 Thousand | 54.54 Thousand | 115.86 Thousand | 74.75 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | - | 278.14 Thousand | - | 200.00 | 591.81 Thousand | - |
Cash at beginning of period | 4334.00 | 1053.00 | 2313.00 | 2451.00 | 627.00 | 272.00 |
Cash at end of period | 4334.00 | 4334.00 | 1053.00 | 2313.00 | 2451.00 | 627.00 |
Capital Expenditure | - | -175 Thousand | - | -3000.00 | - | - |
Effect of forex changes on cash | - | -1.00 | - | - | - | - |
Net cash flow / Change in cash | - | 3281.00 | -1260.00 | -138.00 | 1824.00 | 355.00 |
Free Cash Flow | - | -240.15 Thousand | -18.76 Thousand | -302.88 Thousand | -159.42 Thousand | -19.64 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | 4334.00 | - | - |
Cash at end of period | - | - | - | 4334.00 | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
BONEH
4346
FRW
4DX
XWEL
MANORAMA