Tiger Oil and Energy, Inc. (TGRO)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2022 2021 2020 2019 2018 2017
Operating Cash Flow - -65.15 Thousand -18.76 Thousand -299.88 Thousand -159.42 Thousand -19.64 Thousand
Net Income - -6.95 Million -1.53 Million -1.4 Million -1.61 Million -84.72 Thousand
Depreciation & Amortization - 1220.00 1116.00 1021.00 934.00 855.00
Deferred income taxes - - - - -373.09 Thousand -
Stock-based compensation - - - - 1.1 Million -
Change in working capital - 332.88 Thousand 178.79 Thousand 54.74 Thousand 716.58 Thousand 60.33 Thousand
Other non-cash items - 6.5 Million 1.15 Million 1 Million 10.71 Thousand 3892.00
Investing Cash Flow - -174.06 Thousand - -3000.00 -5000.00 -
Investments in PPE - -175 Thousand - -3000.00 - -
Acquisitions - 940.00 - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - - -5000.00 -
Financing Cash Flow - 242.5 Thousand 17.5 Thousand 302.75 Thousand 166.25 Thousand 20 Thousand
Debt repayment - -242.5 Thousand -17.5 Thousand -302.75 Thousand -25 Thousand -20 Thousand
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - -
Other Financing Activities - - - - 191.25 Thousand 20 Thousand
Accounts receivables - - - - 8904.00 -14.42 Thousand
Accounts payables - 54.74 Thousand 178.79 Thousand 54.54 Thousand 115.86 Thousand 74.75 Thousand
Inventory - - - - - -
Other working capital - 278.14 Thousand - 200.00 591.81 Thousand -
Cash at beginning of period 4334.00 1053.00 2313.00 2451.00 627.00 272.00
Cash at end of period 4334.00 4334.00 1053.00 2313.00 2451.00 627.00
Capital Expenditure - -175 Thousand - -3000.00 - -
Effect of forex changes on cash - -1.00 - - - -
Net cash flow / Change in cash - 3281.00 -1260.00 -138.00 1824.00 355.00
Free Cash Flow - -240.15 Thousand -18.76 Thousand -302.88 Thousand -159.42 Thousand -19.64 Thousand

Cash Flow Charts