USD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 23.8 Million | 19.6 Million | 19.85 Million | 19.36 Million | 13.88 Million | 15.02 Million |
Total Current Assets | 3.31 Million | 2.43 Million | 171 Thousand | 380 Thousand | 319 Thousand | 664 Thousand |
Cash And Short Term Investments | 2.59 Million | 1.91 Million | 22 Thousand | 200 Thousand | 147 Thousand | 489 Thousand |
Cash and Cash Equivalents | 2.59 Million | 1.91 Million | 22 Thousand | 200 Thousand | 147 Thousand | 489 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 729 Thousand | 515 Thousand | 149 Thousand | 180 Thousand | 172 Thousand | 111 Thousand |
Inventory | -729 Thousand | -773.22 Thousand | -215.81 Thousand | - | -249.22 Thousand | 1.00 |
Other Current Assets | 729 Thousand | 773.22 Thousand | 215.81 Thousand | 238.71 Thousand | 249.22 Thousand | 63.99 Thousand |
Total Non-Current Assets | 20.48 Million | 17.16 Million | 19.68 Million | 18.98 Million | 13.56 Million | 14.36 Million |
Net PPE | 17.68 Million | 15.45 Million | 16.88 Million | 16.85 Million | 12.29 Million | 12.9 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.79 Million | 395 Thousand | 1.36 Million | 525 Thousand | 1.23 Million | 1.45 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5241.00 | 1.31 Million | 1.42 Million | 1.6 Million | 33.99 Thousand | 2.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.92 Million | 20.29 Million | 15.03 Million | 10.68 Million | 9.78 Million | 9.22 Million |
Total Current Liabilities | 23.78 Million | 13.42 Million | 9.17 Million | 9.04 Million | 8.1 Million | 7.36 Million |
Account Payables | 925 Thousand | 467 Thousand | 351 Thousand | 488 Thousand | 927 Thousand | 1.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 17.73 Million | 11.23 Million | 7.74 Million | 7.25 Million | 5.77 Million | 5.19 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 5.12 Million | 1.72 Million | 1.07 Million | 1.3 Million | 1.39 Million | 1 Million |
Total Non Current Liabilities | 2.13 Million | 6.86 Million | 5.85 Million | 1.63 Million | 1.68 Million | 1.86 Million |
Long-Term Debt | - | 4.73 Million | 4.15 Million | 84 Thousand | 106 Thousand | 178 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.13 Million | 2.12 Million | 1.7 Million | 1.55 Million | 1.57 Million | 1.68 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -2.12 Million | -688 Thousand | 4.81 Million | 8.68 Million | 4.09 Million | 5.79 Million |
Stock Holders Equity | -2.12 Million | -688 Thousand | 4.81 Million | 8.68 Million | 4.09 Million | 5.79 Million |
Common Stock | 99.88 Million | 95.95 Million | 92.89 Million | 87.88 Million | 81.34 Million | 75.62 Million |
Retained Earnings | -108.03 Million | -101.64 Million | -94.62 Million | -86.98 Million | -82.62 Million | -77.13 Million |
Accumulated other comprehensive income | 6.03 Million | 5 Million | 6.54 Million | 7.79 Million | 5.37 Million | 7.3 Million |
Common Stock Equity | -2.12 Million | -688 Thousand | 4.81 Million | 8.68 Million | 4.09 Million | 5.79 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.79 Million | 395 Thousand | 1.36 Million | 525 Thousand | 1.23 Million | 1.45 Million |
Total Debt | 17.73 Million | 15.96 Million | 11.9 Million | 7.33 Million | 5.88 Million | 5.37 Million |
Net Debt | 15.14 Million | 14.05 Million | 11.88 Million | 7.13 Million | 5.73 Million | 4.88 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 23.8 Million | 23.8 Million | 20.61 Million | 20.66 Million | 19.85 Million | 19.6 Million |
Total Current Assets | 3.31 Million | 3.31 Million | 877.97 Thousand | 880 Thousand | 171 Thousand | 2.43 Million |
Cash And Short Term Investments | 2.59 Million | 2.59 Million | 726.32 Thousand | 728 Thousand | 22 Thousand | 1.91 Million |
Cash and Cash Equivalents | 2.59 Million | 2.59 Million | 726.32 Thousand | 728 Thousand | 22 Thousand | 1.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 729 Thousand | - | 151.65 Thousand | - | 149 Thousand | 515 Thousand |
Inventory | -729 Thousand | - | -222.01 | - | -773.22 | -773.22 Thousand |
Other Current Assets | 729 Thousand | 729 Thousand | 152 Thousand | 152 Thousand | 773.22 | 773.22 Thousand |
Total Non-Current Assets | 20.48 Million | 20.48 Million | 19.73 Million | 19.78 Million | 19.68 Million | 17.16 Million |
Net PPE | 17.68 Million | 17.68 Million | 1.15 Million | 17.11 Million | 16.88 Million | 15.45 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.79 Million | - | 2.66 Million | - | 1.36 Million | 395 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5241.00 | 2.8 Million | 15.91 Million | 2.67 Million | 1.42 Million | 1.31 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.92 Million | 25.92 Million | 20.77 Million | 20.82 Million | 15.03 Million | 20.29 Million |
Total Current Liabilities | 23.78 Million | 23.78 Million | 14.92 Million | 14.95 Million | 9.17 Million | 13.42 Million |
Account Payables | 925 Thousand | 925 Thousand | 942.82 Thousand | 945 Thousand | 351 Thousand | 467 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 17.73 Million | 17.73 Million | 13.85 Million | 13.88 Million | 7.74 Million | 11.23 Million |
Deferred Revenue | - | 355 Thousand | 1.00 | 0.29 | - | - |
Other Current Liabilities | 5.12 Million | 5.12 Million | 128.7 Thousand | 128.99 Thousand | 1.07 Million | 1.72 Million |
Total Non Current Liabilities | 2.13 Million | 2.13 Million | 5.85 Million | 5.86 Million | 5.85 Million | 6.86 Million |
Long-Term Debt | - | - | 3.6 Million | 3.61 Million | 4.15 Million | 4.73 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.13 Million | 2.13 Million | 2.24 Million | 2.25 Million | 1.7 Million | 2.12 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -2.12 Million | -2.12 Million | -160.62 Thousand | -161 Thousand | 4.81 Million | -688 Thousand |
Stock Holders Equity | -2.12 Million | -2.12 Million | -160.62 Thousand | -161 Thousand | 4.81 Million | -688 Thousand |
Common Stock | 99.88 Million | 99.88 Million | 99.32 Million | 99.55 Million | 92.89 Million | 95.95 Million |
Retained Earnings | -108.03 Million | -108.03 Million | -104.6 Million | -104.84 Million | -94.62 Million | -101.64 Million |
Accumulated other comprehensive income | 6.03 Million | 4.56 Million | 6 Million | 3.66 Million | 6.54 Million | 5 Million |
Common Stock Equity | -2.12 Million | -2.12 Million | -160.62 Thousand | -161 Thousand | 4.81 Million | -688 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.79 Million | - | 2.66 Million | - | 1.36 Million | 395 Thousand |
Total Debt | 17.73 Million | 17.73 Million | 17.46 Million | 17.5 Million | 11.9 Million | 15.96 Million |
Net Debt | 15.14 Million | 15.14 Million | 16.73 Million | 16.77 Million | 11.88 Million | 14.05 Million |
CBGPF
CIG-C
CMTL
CEVMY
0993
FMMFF