USD 0.11
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 53.19 Thousand | 102.26 Thousand | 34.39 Thousand | 0.91 | 0.47 | 103.41 |
Gross Profit | -53.19 Thousand | -102.26 Thousand | -34.39 Thousand | -0.91 | -0.47 | -103.41 |
Operating Expenses | 5.08 Million | 14.34 Million | 12.68 Million | 1.67 Million | 508.72 Thousand | 1.04 Million |
Selling, General and Administrative Expenses | 5.08 Million | 4 Million | 6.94 Million | 1.56 Million | 486.17 Thousand | 918.33 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.71 Million | 1.39 Million | - | - | - |
Cost and Expenses | 5.08 Million | 14.45 Million | 12.72 Million | 1.67 Million | 508.72 Thousand | 1.04 Million |
Operating Income | -5.08 Million | -11.22 Million | -10.27 Million | -1.22 Million | -389.3 Thousand | -790.9 Thousand |
Interest Expense | 61.41 Thousand | 12.43 Thousand | 15.47 Thousand | 573.00 | 145.00 | 1873.00 |
Income Tax Expense | -1423.55 | 1.72 Million | 384.12 Thousand | 441.23 Thousand | 113.38 Thousand | 249.77 Thousand |
Earnings before Tax | -7.36 Million | -13.04 Million | -11.7 Million | -1.6 Million | -502.79 Thousand | -1.2 Million |
Net Income | -7.36 Million | -13.04 Million | -11.7 Million | -1.6 Million | -502.79 Thousand | -1.2 Million |
Earnings Per Share Basic | -0.96 | -2.82 | -3.83 | -1.37 | -0.37 | -2.38 |
Earnings Per Share Diluted | -0.96 | -2.82 | -3.83 | -1.37 | -0.37 | -2.38 |
Weighted Average Shares Outstanding | 7.71 Million | 4.62 Million | 3.05 Million | 1.17 Million | 1.36 Million | 505.43 Thousand |
Weighted Average Shares Outstanding (Diluted) | 7.71 Million | 4.62 Million | 3.05 Million | 1.17 Million | 1.36 Million | 505.43 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5.15 Million | -14.3 Million | -12.5 Million | - | -326.55 Thousand | -1.03 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 10.96 Thousand | 10.96 Thousand | 10.96 Thousand | 53.19 Thousand | 11.08 Thousand | 15.01 Thousand |
Gross Profit | -10.96 Thousand | -10.96 Thousand | -10.96 Thousand | -53.19 Thousand | -11.08 Thousand | -15.01 Thousand |
Operating Expenses | 2.83 Million | 3.85 Million | 917.12 Thousand | 7.29 Million | 692.77 Thousand | 1.29 Million |
Selling, General and Administrative Expenses | 280.64 Thousand | 349.1 Thousand | 584.68 Thousand | - | 657.59 Thousand | 965.42 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.55 Million | 467.94 Thousand | 41.12 Thousand | - | 46.32 Thousand | 88.9 Thousand |
Cost and Expenses | 2.84 Million | 3.86 Million | 928.08 Thousand | 7.29 Million | 703.85 Thousand | 1.3 Million |
Operating Income | -2.84 Million | -3.4 Million | -683.16 Thousand | -7.78 Million | -3.3 Million | -965.84 Thousand |
Interest Expense | 6554.00 | 19.35 Thousand | 17.24 Thousand | 61.41 Thousand | 43.54 Thousand | 5427.20 |
Income Tax Expense | 6554.00 | 487.29 Thousand | 58.37 Thousand | -1423.55 | -770.24 | 6455.00 |
Earnings before Tax | -4.1 Million | -1.98 Million | 839.83 Thousand | -7.36 Million | -2.94 Million | -1.22 Million |
Net Income | -4.1 Million | -1.98 Million | 839.83 Thousand | -7.36 Million | -2.94 Million | -1.22 Million |
Earnings Per Share Basic | -0.22 | -1.27 | 0.06 | - | -0.44 | -0.15 |
Earnings Per Share Diluted | -0.22 | -1.27 | 0.06 | - | -0.44 | -0.15 |
Weighted Average Shares Outstanding | 18.59 Million | 1.56 Million | 14.98 Million | 7.71 Million | 6.68 Million | 7.95 Million |
Weighted Average Shares Outstanding (Diluted) | 18.59 Million | 1.56 Million | 14.98 Million | 7.71 Million | 6.68 Million | 7.95 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.82 Million | -3.38 Million | -874.68 Thousand | - | -692.77 Thousand | -1.29 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
002163
7375
KSSRF
FUPBY
ML
UKUZ