USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2016 | 2015 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | -9.29 Million | 13.21 Million |
Net Income | - | - | - | - | -226.62 Million | -26.96 Million |
Depreciation & Amortization | - | - | - | - | 8.09 Million | 18.54 Million |
Deferred income taxes | - | - | - | - | 211.75 Million | -678.72 Thousand |
Stock-based compensation | - | - | - | - | 200.2 Thousand | 678.72 Thousand |
Change in working capital | - | - | - | - | -3.03 Million | -812.28 Thousand |
Other non-cash items | - | - | - | - | 212.06 Million | 21.77 Million |
Investing Cash Flow | - | - | - | - | 40.24 Million | - |
Investments in PPE | - | - | - | - | -134.14 Thousand | - |
Acquisitions | - | - | - | - | 32.39 Million | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | 40.38 Million | - |
Financing Cash Flow | - | - | - | - | -36.78 Million | -13.9 Million |
Debt repayment | - | - | - | - | -36.76 Million | -11.7 Million |
Dividends payments | - | - | - | - | -515.43 Thousand | -2.06 Million |
Common Stock Repurchased | - | - | - | - | - | -113.66 Thousand |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 500 Thousand | -30.68 Thousand |
Accounts receivables | - | - | - | - | 497.34 Thousand | 26.74 Thousand |
Accounts payables | - | - | - | - | -1.12 Million | -600.43 Thousand |
Inventory | - | - | - | - | 1.28 Million | -142.27 Thousand |
Other working capital | - | - | - | - | -3.69 Million | -96.31 Thousand |
Cash at beginning of period | - | - | - | - | 5.87 Million | 6.56 Million |
Cash at end of period | - | - | - | - | 36.76 Thousand | 5.87 Million |
Capital Expenditure | - | - | - | - | -134.14 Thousand | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | -5.83 Million | -692.48 Thousand |
Free Cash Flow | - | - | - | - | -9.43 Million | 13.21 Million |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2016 FY | 2015 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | -226.62 Million | -26.96 Million |
Depreciation & Amortization | - | - | - | - | 8.09 Million | 18.54 Million |
Deferred income taxes | - | - | - | - | 211.75 Million | -678.72 Thousand |
Stock-based compensation | - | - | - | - | 200.2 Thousand | 678.72 Thousand |
Change in working capital | - | - | - | - | -3.03 Million | -812.28 Thousand |
Other non-cash items | - | - | - | - | 212.06 Million | 21.77 Million |
Investing Cash Flow | - | - | - | - | 40.24 Million | - |
Investments in PPE | - | - | - | - | -134.14 Thousand | - |
Acquisitions | - | - | - | - | 32.39 Million | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | 40.38 Million | - |
Financing Cash Flow | - | - | - | - | -36.78 Million | -13.9 Million |
Debt repayment | - | - | - | - | -36.76 Million | -11.7 Million |
Dividends payments | - | - | - | - | -515.43 Thousand | -2.06 Million |
Common Stock Repurchased | - | - | - | - | - | -113.66 Thousand |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 500 Thousand | -30.68 Thousand |
Accounts receivables | - | - | - | - | 497.34 Thousand | 26.74 Thousand |
Accounts payables | - | - | - | - | -1.12 Million | -600.43 Thousand |
Inventory | - | - | - | - | 1.28 Million | -142.27 Thousand |
Other working capital | - | - | - | - | -3.69 Million | -96.31 Thousand |
Cash at beginning of period | - | - | - | - | 5.87 Million | 6.56 Million |
Cash at end of period | - | - | - | - | 36.76 Thousand | 5.87 Million |
Capital Expenditure | - | - | - | - | -134.14 Thousand | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | -5.83 Million | -692.48 Thousand |
Free Cash Flow | - | - | - | - | -9.43 Million | 13.21 Million |
0351
BTMD
MRVT
GLM
PTG
001202