USD 8.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.47 Billion | 22.83 Billion | 22.39 Billion | 20.69 Billion | 18.08 Billion | 17.26 Billion |
Total Current Assets | 4.21 Billion | 5.05 Billion | 5.48 Billion | 4.77 Billion | 2.98 Billion | 3.06 Billion |
Cash And Short Term Investments | 1.74 Billion | 2.4 Billion | 2.54 Billion | 3.31 Billion | 1.57 Billion | 1.73 Billion |
Cash and Cash Equivalents | 1.37 Billion | 2.15 Billion | 1.56 Billion | 2.68 Billion | 1.05 Billion | 1.32 Billion |
Short Term Investments | 369.9 Million | 250.5 Million | 980.6 Million | 621.1 Million | 519.29 Million | 404.5 Million |
Net Receivables | 2.32 Billion | 2.52 Billion | 2.83 Billion | 1.34 Billion | 1.33 Billion | 1.24 Billion |
Inventory | 117.5 Million | 92.2 Million | 80.9 Million | 90.7 Million | 61.1 Million | 76.8 Million |
Other Current Assets | 24 Million | 27.5 Million | 16.8 Million | 32.2 Million | 10.3 Million | 14.7 Million |
Total Non-Current Assets | 19.26 Billion | 17.78 Billion | 16.9 Billion | 15.91 Billion | 15.09 Billion | 14.19 Billion |
Net PPE | 17.59 Billion | 16.2 Billion | 15.31 Billion | 14.55 Billion | 13.86 Billion | 13.24 Billion |
Good Will And Intangible Assets | 867.2 Million | 1.02 Billion | 913 Million | 808 Million | 772.8 Million | 749.5 Million |
Good Will | 252.3 Million | 251.5 Million | 256.5 Million | 230.1 Million | 230.1 Million | 230.1 Million |
Intangible Assets | 614.9 Million | 775.8 Million | 656.5 Million | 577.9 Million | 542.7 Million | 519.4 Million |
Long-Term Investments | 513.4 Million | 579.2 Million | 352.9 Million | 425.3 Million | 360.1 Million | 146.7 Million |
Tax Assets | 194.7 Million | 148.6 Million | 177.8 Million | 178 Million | 146 Million | 113.1 Million |
Other Non Current Assets | 89.6 Million | -175.9 Million | 147.5 Million | -51.6 Million | -43.6 Million | -56.9 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 18.05 Billion | 17.58 Billion | 17.6 Billion | 16.28 Billion | 13.76 Billion | 13.21 Billion |
Total Current Liabilities | 6.37 Billion | 6.79 Billion | 7.38 Billion | 5.03 Billion | 3.02 Billion | 4.13 Billion |
Account Payables | 2.86 Billion | 3.68 Billion | 3.27 Billion | 2.21 Billion | 2.44 Billion | 2.53 Billion |
Tax Payables | 89.2 Million | 43.8 Million | 28.1 Million | 11.4 Million | 11.8 Million | 5.1 Million |
Short Term Debt | 2.58 Billion | 2.35 Billion | 3.58 Billion | 2.39 Billion | 151.5 Million | 1.25 Billion |
Deferred Revenue | 301.6 Million | 181.1 Million | 111.2 Million | 59.7 Million | 66.9 Million | 69.7 Million |
Other Current Liabilities | 621.6 Million | 577.5 Million | 416.1 Million | 363.5 Million | 358 Million | 265.49 Million |
Total Non Current Liabilities | 11.67 Billion | 10.78 Billion | 10.21 Billion | 11.25 Billion | 10.74 Billion | 9.08 Billion |
Long-Term Debt | 10.35 Billion | 9.35 Billion | 8.8 Billion | 9.86 Billion | 9.45 Billion | 8.22 Billion |
Deferred Revenue Non Current | 47.3 Million | 51.6 Million | 29.5 Million | 531.7 Million | 9.53 Billion | 8.17 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.25 Billion | 1.34 Billion | 1.34 Billion | 791.9 Million | -8.32 Billion | -7.43 Billion |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 5.35 Billion | 5.18 Billion | 4.71 Billion | 4.41 Billion | 4.23 Billion | 4.05 Billion |
Stock Holders Equity | 5.33 Billion | 5.15 Billion | 4.68 Billion | 4.36 Billion | 4.19 Billion | 4.01 Billion |
Common Stock | 442.2 Million | 442.2 Million | 442.2 Million | 442.2 Million | 442.2 Million | 442.2 Million |
Retained Earnings | 4.04 Billion | 3.82 Billion | 3.75 Billion | 3.49 Billion | 3.06 Billion | 2.78 Billion |
Accumulated other comprehensive income | 857.4 Million | 895.7 Million | 485.5 Million | 420 Million | 661.7 Million | 768.5 Million |
Common Stock Equity | 5.33 Billion | 5.15 Billion | 4.68 Billion | 4.36 Billion | 4.19 Billion | 4.01 Billion |
Capital Lease Obligation | 47.3 Million | 51.6 Million | 30 Million | 42.4 Million | 22.1 Million | 2.4 Million |
Total Investments | 883.3 Million | 829.7 Million | 1.33 Billion | 1.04 Billion | 879.4 Million | 551.2 Million |
Total Debt | 12.98 Billion | 11.75 Billion | 12.42 Billion | 12.25 Billion | 9.63 Billion | 9.48 Billion |
Net Debt | 11.6 Billion | 9.6 Billion | 10.85 Billion | 9.56 Billion | 8.57 Billion | 8.15 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 24.87 Billion | 23.47 Billion | 23.47 Billion | 20.52 Billion | 22.53 Billion | 20.67 Billion |
Total Current Assets | 5.12 Billion | 4.21 Billion | 4.21 Billion | 2.2 Billion | 4.41 Billion | 3.08 Billion |
Cash And Short Term Investments | 2.51 Billion | 1.74 Billion | 1.74 Billion | 1.13 Billion | 2.59 Billion | 2.16 Billion |
Cash and Cash Equivalents | 1.74 Billion | 1.37 Billion | 1.37 Billion | 911.7 Million | 2.36 Billion | 1.81 Billion |
Short Term Investments | 771.9 Million | 369.9 Million | 369.9 Million | 220.5 Million | 230.9 Million | 344.8 Million |
Net Receivables | 2.4 Billion | 2.32 Billion | 2.32 Billion | - | 1.59 Billion | - |
Inventory | 163.6 Million | 117.5 Million | 117.5 Million | - | 102.1 Million | - |
Other Current Assets | 34.8 Million | 24 Million | 24 Million | - | 52.1 Million | - |
Total Non-Current Assets | 19.75 Billion | 19.26 Billion | 19.26 Billion | 18.32 Billion | 18.12 Billion | 17.59 Billion |
Net PPE | 18.16 Billion | 17.59 Billion | 17.59 Billion | 17.01 Billion | 16.62 Billion | 16.29 Billion |
Good Will And Intangible Assets | 889.8 Million | 867.2 Million | 867.2 Million | 807.1 Million | 791.2 Million | 776.8 Million |
Good Will | 251 Million | 252.3 Million | 252.3 Million | - | 252.3 Million | - |
Intangible Assets | 638.8 Million | 614.9 Million | 614.9 Million | - | 538.9 Million | - |
Long-Term Investments | 403.6 Million | 513.4 Million | 513.4 Million | 283 Million | -31.9 Million | 172.1 Million |
Tax Assets | 212 Million | 194.7 Million | 194.7 Million | - | 134.4 Million | - |
Other Non Current Assets | 87.3 Million | 89.6 Million | 89.6 Million | 220.5 Million | 606.3 Million | 344.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 19.36 Billion | 18.05 Billion | 18.05 Billion | 14.17 Billion | 16.39 Billion | 14.31 Billion |
Total Current Liabilities | 5.51 Billion | 6.37 Billion | 6.37 Billion | 4.21 Billion | 5.87 Billion | 6.11 Billion |
Account Payables | 2.69 Billion | 2.86 Billion | 2.86 Billion | 2.05 Billion | 2.52 Billion | 1.82 Billion |
Tax Payables | 85.3 Million | 89.2 Million | 89.2 Million | 178.6 Million | 81.5 Million | 160.9 Million |
Short Term Debt | 1.86 Billion | 2.58 Billion | 2.58 Billion | 570.1 Million | 2.65 Billion | 2.81 Billion |
Deferred Revenue | 291.4 Million | 301.6 Million | 301.6 Million | 301.2 Million | 526.3 Million | 207 Million |
Other Current Liabilities | 656.9 Million | 621.6 Million | 621.6 Million | 1.28 Billion | 180.2 Million | 1.26 Billion |
Total Non Current Liabilities | 13.85 Billion | 11.67 Billion | 11.67 Billion | 9.95 Billion | 10.51 Billion | 8.19 Billion |
Long-Term Debt | 12.59 Billion | 10.35 Billion | 10.35 Billion | 9.72 Billion | 9.15 Billion | 7.98 Billion |
Deferred Revenue Non Current | 43.1 Million | 47.3 Million | 47.3 Million | - | -26.5 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.18 Billion | 1.25 Billion | 1.25 Billion | 239.2 Million | 1.35 Billion | 212.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.45 Billion | 5.35 Billion | 5.35 Billion | 6.35 Billion | 6.14 Billion | 6.35 Billion |
Stock Holders Equity | 5.42 Billion | 5.33 Billion | 5.33 Billion | 6.33 Billion | 6.12 Billion | 6.33 Billion |
Common Stock | 442.2 Million | 442.2 Million | 442.2 Million | - | 442.2 Million | - |
Retained Earnings | 4.12 Billion | 4.04 Billion | 4.04 Billion | - | 3.8 Billion | - |
Accumulated other comprehensive income | 861.4 Million | 857.4 Million | 857.4 Million | - | 892.4 Million | - |
Common Stock Equity | 5.42 Billion | 5.33 Billion | 5.33 Billion | 6.33 Billion | 6.12 Billion | 6.33 Billion |
Capital Lease Obligation | 43.1 Million | 47.3 Million | 47.3 Million | - | 51.1 Million | - |
Total Investments | 1.17 Billion | 883.3 Million | 883.3 Million | 503.5 Million | 199 Million | 516.9 Million |
Total Debt | 14.5 Billion | 12.98 Billion | 12.98 Billion | 10.29 Billion | 11.8 Billion | 10.8 Billion |
Net Debt | 12.75 Billion | 11.6 Billion | 11.6 Billion | 9.37 Billion | 9.44 Billion | 8.98 Billion |
PJW
301158
MRZM
002655
ALLLN
JOE