USD 0.08
(14.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.92 Million | 2.83 Million | 3.83 Million | 1.16 Million | 262.66 Thousand | 429.51 Thousand |
Total Current Assets | 2.84 Million | 2.78 Million | 3.76 Million | 1.03 Million | 82.95 Thousand | 166.89 Thousand |
Cash And Short Term Investments | 2.67 Million | 2.69 Million | 3.63 Million | 920.98 Thousand | 19.49 Thousand | 67.33 Thousand |
Cash and Cash Equivalents | 2.67 Million | 2.69 Million | 3.63 Million | 920.98 Thousand | 19.49 Thousand | 67.33 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 63.76 Thousand | 37.97 Thousand | 96.73 Thousand | 49.26 Thousand | 36.6 Thousand | 40.53 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 105.93 Thousand | 55.6 Thousand | 27.53 Thousand | 67.06 Thousand | 26.86 Thousand | 59.03 Thousand |
Total Non-Current Assets | 82.63 Thousand | 46.68 Thousand | 78.44 Thousand | 131.36 Thousand | 179.71 Thousand | 262.62 Thousand |
Net PPE | 66.26 Thousand | 30.31 Thousand | 62.07 Thousand | 114.99 Thousand | 179.71 Thousand | 262.62 Thousand |
Good Will And Intangible Assets | 16.37 Thousand | 16.37 Thousand | 16.37 Thousand | 16.37 Thousand | - | - |
Good Will | 16.32 Thousand | 16.34 Thousand | 16.29 Thousand | 16.23 Thousand | - | - |
Intangible Assets | 44.27 | 23.78 | 78.45 | 131.36 | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 312.86 Thousand | 230.07 Thousand | 153.65 Thousand | 393.41 Thousand | 1.3 Million | 743.53 Thousand |
Total Current Liabilities | 280.36 Thousand | 190.07 Thousand | 113.65 Thousand | 353.41 Thousand | 1.3 Million | 743.53 Thousand |
Account Payables | 154.62 | 190.02 | 102.36 | 353.41 Thousand | 1.02 Million | 743.53 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 280 Thousand | - |
Deferred Revenue | - | - | - | - | -1.02 Million | - |
Other Current Liabilities | 280.21 Thousand | 189.88 Thousand | 113.55 Thousand | - | 1.02 Million | - |
Total Non Current Liabilities | 32.5 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | - | - |
Long-Term Debt | 32.5 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.61 Million | 2.6 Million | 3.68 Million | 775.25 Thousand | -1.04 Million | -314.01 Thousand |
Stock Holders Equity | 2.61 Million | 2.6 Million | 3.68 Million | 775.25 Thousand | -1.04 Million | -314.01 Thousand |
Common Stock | 21.68 Million | 19.1 Million | 18.23 Million | 14.32 Million | 11.74 Million | 11.44 Million |
Retained Earnings | -25.11 Million | -22.29 Million | -20.18 Million | -19.11 Million | -17.87 Million | -16.8 Million |
Accumulated other comprehensive income | 42 Thousand | - | - | - | - | 5.04 Million |
Common Stock Equity | 2.61 Million | 2.6 Million | 3.68 Million | 775.25 Thousand | -1.04 Million | -314.01 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 32.5 Thousand | 40 Thousand | 40 Thousand | 40 Thousand | 280 Thousand | - |
Net Debt | -2.64 Million | -2.65 Million | -3.59 Million | -880.98 Thousand | 260.5 Thousand | -67.33 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 856.53 Thousand | 1.52 Million | 2.2 Million | 2.92 Million | 2.92 Million | 979.58 Thousand |
Total Current Assets | 803.42 Thousand | 1.46 Million | 2.12 Million | 2.84 Million | 2.84 Million | 887.78 Thousand |
Cash And Short Term Investments | 690.88 Thousand | 1.29 Million | 1.97 Million | 2.67 Million | 2.67 Million | 720.57 Thousand |
Cash and Cash Equivalents | 690.88 Thousand | 1.29 Million | 1.97 Million | 2.67 Million | 2.67 Million | 720.57 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 30.73 Thousand | 70.03 Thousand | 62.41 Thousand | 63.76 Thousand | 63.76 Thousand | 35.88 Thousand |
Inventory | - | - | - | - | - | 7000.00 |
Other Current Assets | 81.81 Thousand | 98.74 Thousand | 85.77 Thousand | 105.93 Thousand | 105.93 Thousand | 124.32 Thousand |
Total Non-Current Assets | 53.1 Thousand | 62.97 Thousand | 75.12 Thousand | 82.63 Thousand | 82.63 Thousand | 91.79 Thousand |
Net PPE | 36.73 Thousand | 46.6 Thousand | 58.74 Thousand | 66.26 Thousand | 66.26 Thousand | 75.42 Thousand |
Good Will And Intangible Assets | 16.37 Thousand | 16.37 Thousand | 16.37 Thousand | 16.37 Thousand | 16.37 Thousand | 16.37 Thousand |
Good Will | -22.88 Thousand | 16.33 Thousand | 16.32 Thousand | 16.32 Thousand | 16.32 Thousand | 16.32 Thousand |
Intangible Assets | 39.25 Thousand | 40.93 | 42.60 | 44.27 | 44.27 | 44.91 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 257.04 Thousand | 321.35 Thousand | 221.14 Thousand | 312.86 Thousand | 312.86 Thousand | 163.76 Thousand |
Total Current Liabilities | 257.04 Thousand | 288.85 Thousand | 188.64 Thousand | 280.36 Thousand | 280.36 Thousand | 123.76 Thousand |
Account Payables | 182.15 Thousand | 149.30 | 80.78 | 154.62 | 154.62 | 123.77 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 74.89 Thousand | 288.7 Thousand | 188.56 Thousand | 280.21 Thousand | 280.21 Thousand | 123.64 Thousand |
Total Non Current Liabilities | - | 32.49 Thousand | 32.5 Thousand | 32.5 Thousand | 32.5 Thousand | 40 Thousand |
Long-Term Debt | - | 32.5 Thousand | 32.5 Thousand | 32.5 Thousand | 32.5 Thousand | 40 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 599.48 Thousand | 1.2 Million | 1.97 Million | 2.61 Million | 2.61 Million | 815.81 Thousand |
Stock Holders Equity | 599.48 Thousand | 1.2 Million | 1.97 Million | 2.61 Million | 2.61 Million | 815.81 Thousand |
Common Stock | 21.72 Million | 21.72 Million | 21.72 Million | 21.68 Million | 21.68 Million | 19.16 Million |
Retained Earnings | -27.23 Million | -26.62 Million | -25.79 Million | -25.11 Million | -25.11 Million | -24.26 Million |
Accumulated other comprehensive income | - | - | - | 42 Thousand | 42 Thousand | - |
Common Stock Equity | 599.48 Thousand | 1.2 Million | 1.97 Million | 2.61 Million | 2.61 Million | 815.81 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 32.5 Thousand | 32.5 Thousand | 32.5 Thousand | 32.5 Thousand | 40 Thousand |
Net Debt | -690.88 Thousand | -1.26 Million | -1.94 Million | -2.64 Million | -2.64 Million | -680.57 Thousand |
062040
2437
VYNE
SLI
ARKAF
3943