USD 0.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 744.72 Billion | 618.09 Billion | 624.91 Billion | 617.54 Billion | 523.99 Billion | 495.56 Billion |
Total Current Assets | 108.96 Billion | 98.26 Billion | 100.13 Billion | 104.4 Billion | 134.44 Billion | 124.69 Billion |
Cash And Short Term Investments | 33.57 Billion | 27.01 Billion | 22.59 Billion | 24.42 Billion | 49.4 Billion | 20.67 Billion |
Cash and Cash Equivalents | 33.57 Billion | 27.01 Billion | 21.96 Billion | 24.33 Billion | 49.4 Billion | 20.67 Billion |
Short Term Investments | 114 Thousand | 110 Thousand | 626.76 Million | 95.35 Million | 1.12 Million | 2.95 Million |
Net Receivables | 67.32 Billion | 63.03 Billion | 71.22 Billion | 63.72 Billion | 72.02 Billion | 85.77 Billion |
Inventory | 2.28 Billion | 1.2 Billion | 1.37 Billion | 4.5 Billion | 7.27 Billion | 7.44 Billion |
Other Current Assets | 27.72 Million | 417.81 Million | 588.8 Million | 633.47 Million | 1.21 Billion | 7.74 Billion |
Total Non-Current Assets | 635.75 Billion | 519.83 Billion | 524.78 Billion | 513.14 Billion | 389.54 Billion | 370.87 Billion |
Net PPE | 322.2 Billion | 346.31 Billion | 384.3 Billion | 335.23 Billion | 228.96 Billion | 205.81 Billion |
Good Will And Intangible Assets | 269.17 Billion | 128.31 Billion | 139.04 Billion | 143.19 Billion | 125.12 Billion | 132.89 Billion |
Good Will | 126.32 Billion | 8.46 Billion | 10.15 Billion | 9.99 Billion | 9.99 Billion | 11.4 Billion |
Intangible Assets | 142.84 Billion | 119.84 Billion | 128.88 Billion | 133.19 Billion | 115.13 Billion | 121.49 Billion |
Long-Term Investments | 23.81 Billion | 25.73 Billion | 28.86 Billion | 24.68 Billion | 27.37 Billion | 22.98 Billion |
Tax Assets | 11.58 Billion | 5.82 Billion | 5.86 Billion | 6.08 Billion | 3.27 Billion | 2.57 Billion |
Other Non Current Assets | 8.97 Billion | 13.64 Billion | -33.29 Billion | 3.95 Billion | 4.8 Billion | 6.6 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 658.58 Billion | 556.68 Billion | 543.09 Billion | 531.93 Billion | 397.97 Billion | 361.68 Billion |
Total Current Liabilities | 203.13 Billion | 188.27 Billion | 173.94 Billion | 175.78 Billion | 151.15 Billion | 204.26 Billion |
Account Payables | 51 Billion | 60.12 Billion | 61.9 Billion | 64.48 Billion | 65.93 Billion | 66.31 Billion |
Tax Payables | 1.7 Billion | 2.65 Billion | 5.25 Billion | 5.09 Billion | 3.79 Billion | 3.01 Billion |
Short Term Debt | 98.34 Billion | 95.51 Billion | 68.52 Billion | 77.16 Billion | 34.69 Billion | 87.27 Billion |
Deferred Revenue | 7.23 Billion | 4.24 Billion | 4.1 Billion | 3.79 Billion | 3.99 Billion | 3.92 Billion |
Other Current Liabilities | 46.54 Billion | 28.39 Billion | 39.41 Billion | 30.35 Billion | 46.51 Billion | 46.74 Billion |
Total Non Current Liabilities | 455.45 Billion | 368.41 Billion | 369.14 Billion | 356.14 Billion | 246.82 Billion | 157.42 Billion |
Long-Term Debt | 379.18 Billion | 306.26 Billion | 297.34 Billion | 272.24 Billion | 178.02 Billion | 68.05 Billion |
Deferred Revenue Non Current | 7.03 Billion | 7.79 Billion | 724.77 Million | 793.57 Million | 869.63 Million | 10.22 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 64.35 Billion | 48.72 Billion | 65.58 Billion | 76.85 Billion | 61.65 Billion | 73.05 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 86.14 Billion | 61.4 Billion | 81.81 Billion | 85.61 Billion | 126.01 Billion | 133.88 Billion |
Stock Holders Equity | 85.77 Billion | 60.98 Billion | 81.36 Billion | 85.08 Billion | 125.36 Billion | 133.29 Billion |
Common Stock | 138.2 Billion | 133.47 Billion | 133.47 Billion | 133.47 Billion | 133.47 Billion | 133.47 Billion |
Retained Earnings | -196.96 Billion | -98.38 Billion | -77.97 Billion | -74.07 Billion | -33.63 Billion | -25.65 Billion |
Accumulated other comprehensive income | 1.85 Billion | 1.65 Billion | 1.66 Billion | 1.41 Billion | 1.04 Billion | 731.16 Million |
Common Stock Equity | 85.77 Billion | 60.98 Billion | 81.36 Billion | 85.08 Billion | 125.36 Billion | 133.29 Billion |
Capital Lease Obligation | 112.3 Billion | 109.64 Billion | 114.16 Billion | 126.4 Billion | 7.67 Billion | 6.29 Billion |
Total Investments | 23.81 Billion | 25.73 Billion | 29.49 Billion | 24.77 Billion | 27.37 Billion | 22.99 Billion |
Total Debt | 477.52 Billion | 401.77 Billion | 365.86 Billion | 349.4 Billion | 212.72 Billion | 155.32 Billion |
Net Debt | 443.94 Billion | 374.76 Billion | 343.9 Billion | 325.07 Billion | 163.32 Billion | 134.65 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 683.29 Billion | 700.92 Billion | 724.03 Billion | 744.72 Billion | 744.72 Billion | 759.24 Billion |
Total Current Assets | 84.66 Billion | 92.38 Billion | 100.83 Billion | 108.96 Billion | 108.96 Billion | 101.36 Billion |
Cash And Short Term Investments | 16.93 Billion | 20.73 Billion | 29.1 Billion | 33.57 Billion | 33.57 Billion | 25.25 Billion |
Cash and Cash Equivalents | 16.93 Billion | 20.73 Billion | 29.1 Billion | 33.57 Billion | 33.57 Billion | 25.25 Billion |
Short Term Investments | 117 Thousand | 114 Thousand | 114 Thousand | 114 Thousand | 114 Thousand | 114 Thousand |
Net Receivables | 57.52 Billion | 59.16 Billion | 60.21 Billion | 67.32 Billion | 67.32 Billion | 63.74 Billion |
Inventory | 1.69 Billion | 1.33 Billion | 1.97 Billion | 2.28 Billion | 2.28 Billion | 2.47 Billion |
Other Current Assets | 6.83 Billion | 11.15 Billion | 9.54 Billion | 27.72 Million | 27.72 Million | 6.26 Billion |
Total Non-Current Assets | 598.63 Billion | 608.53 Billion | 623.19 Billion | 635.75 Billion | 635.75 Billion | 657.87 Billion |
Net PPE | 297.61 Billion | 303.52 Billion | 312.62 Billion | 322.2 Billion | 322.2 Billion | 330.16 Billion |
Good Will And Intangible Assets | 257.38 Billion | 260.14 Billion | 264.59 Billion | 269.17 Billion | 269.17 Billion | 274.08 Billion |
Good Will | 126.32 Billion | 126.32 Billion | 126.32 Billion | 126.32 Billion | 126.32 Billion | 126.32 Billion |
Intangible Assets | 131.05 Billion | 133.81 Billion | 138.26 Billion | 142.84 Billion | 142.84 Billion | 147.75 Billion |
Long-Term Investments | 24.62 Billion | 26.63 Billion | 27.61 Billion | 23.81 Billion | 23.81 Billion | 24.94 Billion |
Tax Assets | 11.83 Billion | 11.74 Billion | 11.6 Billion | 11.58 Billion | 11.58 Billion | 11.37 Billion |
Other Non Current Assets | 7.16 Billion | 6.48 Billion | 6.75 Billion | 8.97 Billion | 8.97 Billion | 17.31 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 600.8 Billion | 617.32 Billion | 638.57 Billion | 658.58 Billion | 658.58 Billion | 660.94 Billion |
Total Current Liabilities | 213.26 Billion | 229.89 Billion | 202.09 Billion | 203.13 Billion | 203.13 Billion | 208.93 Billion |
Account Payables | 47.55 Billion | 46.54 Billion | 46.57 Billion | 51 Billion | 51 Billion | 50.99 Billion |
Tax Payables | 165.28 Million | 199.53 Million | 442.97 Million | 1.7 Billion | 1.7 Billion | 98.77 Million |
Short Term Debt | 95.82 Billion | 131.82 Billion | 101.6 Billion | 98.34 Billion | 98.34 Billion | 104.14 Billion |
Deferred Revenue | 7.1 Billion | 6.81 Billion | 7.1 Billion | 7.23 Billion | 7.23 Billion | 7.32 Billion |
Other Current Liabilities | 62.77 Billion | 44.71 Billion | 46.81 Billion | 46.54 Billion | 46.54 Billion | 46.46 Billion |
Total Non Current Liabilities | 387.54 Billion | 387.43 Billion | 436.47 Billion | 455.45 Billion | 455.45 Billion | 452 Billion |
Long-Term Debt | 239.98 Billion | 237 Billion | 283.04 Billion | 379.18 Billion | 379.18 Billion | 376.98 Billion |
Deferred Revenue Non Current | 83.3 Billion | 38.86 Billion | 38.28 Billion | 7.03 Billion | 7.03 Billion | 9.66 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 59.41 Billion | 106.65 Billion | 110.29 Billion | 64.35 Billion | 64.35 Billion | 60.14 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 82.48 Billion | 83.59 Billion | 85.45 Billion | 86.14 Billion | 86.14 Billion | 98.29 Billion |
Stock Holders Equity | 82.19 Billion | 83.27 Billion | 85.09 Billion | 85.77 Billion | 85.77 Billion | 97.92 Billion |
Common Stock | 138.2 Billion | 138.2 Billion | 138.2 Billion | 138.2 Billion | 138.2 Billion | 138.2 Billion |
Retained Earnings | -202.11 Billion | -201.3 Billion | -197.73 Billion | -196.96 Billion | -196.96 Billion | -184.84 Billion |
Accumulated other comprehensive income | 1.85 Billion | 1.3 Billion | -450.6 Million | 1.85 Billion | 1.85 Billion | 1.65 Billion |
Common Stock Equity | 82.19 Billion | 83.27 Billion | 85.09 Billion | 85.77 Billion | 85.77 Billion | 97.92 Billion |
Capital Lease Obligation | 99.82 Billion | 86.95 Billion | 90.46 Billion | 112.3 Billion | 112.3 Billion | 116.35 Billion |
Total Investments | 24.62 Billion | 26.63 Billion | 27.61 Billion | 23.81 Billion | 23.81 Billion | 24.94 Billion |
Total Debt | 335.8 Billion | 455.78 Billion | 475.11 Billion | 477.52 Billion | 477.52 Billion | 481.13 Billion |
Net Debt | 318.87 Billion | 435.05 Billion | 446.01 Billion | 443.94 Billion | 443.94 Billion | 455.88 Billion |
III
9235
4413
1696
2388
3063