USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 97.47 Thousand | 846.51 Thousand | 996.65 Thousand | 941.5 Thousand | 105.87 Thousand | 83.59 Thousand |
Total Current Assets | 26.67 Thousand | 67.71 Thousand | 520.15 Thousand | 875.15 Thousand | 93.12 Thousand | 20.89 Thousand |
Cash And Short Term Investments | 1450.00 | 60.3 Thousand | 471.85 Thousand | 863.56 Thousand | 78.66 Thousand | 15.08 Thousand |
Cash and Cash Equivalents | 1450.00 | 780.00 | 265.55 Thousand | 666.76 Thousand | 20.13 Thousand | 81.00 |
Short Term Investments | - | 59.52 Thousand | 206.3 Thousand | 196.8 Thousand | 58.53 Thousand | 15 Thousand |
Net Receivables | 25.22 Thousand | 7412.00 | 28.13 Thousand | 11.58 Thousand | 14.45 Thousand | 5809.00 |
Inventory | -25.22 | -7.41 | - | -11.59 | -14.46 | -5809.00 |
Other Current Assets | 25.22 Thousand | 7.41 | 20.16 Thousand | 11.59 | 14.46 | 5809.00 |
Total Non-Current Assets | 70.8 Thousand | 778.8 Thousand | 476.5 Thousand | 66.35 Thousand | 12.75 Thousand | 62.7 Thousand |
Net PPE | 70.8 Thousand | 70.8 Thousand | 104.5 Thousand | 66.35 Thousand | 12.75 Thousand | 62.7 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 708 Thousand | 372 Thousand | - | - | - |
Other Assets | - | - | 0.00 | - | - | - |
Total Liabilities | 1.21 Million | 1.14 Million | 880.89 Thousand | 1.12 Million | 984.83 Thousand | 872.02 Thousand |
Total Current Liabilities | 1.21 Million | 1.14 Million | 880.89 Thousand | 1.12 Million | 984.83 Thousand | 872.02 Thousand |
Account Payables | 322.09 Thousand | 328.31 Thousand | 197.26 Thousand | 285.33 Thousand | 264.79 Thousand | 266.27 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 23.52 Thousand | 26.52 Thousand | 9520.00 | 16.01 Thousand | 102.14 Thousand | 98.3 Thousand |
Deferred Revenue | 155 Thousand | 155 Thousand | 155 Thousand | 155 Thousand | - | - |
Other Current Liabilities | 709.63 Thousand | 638.46 Thousand | 519.11 Thousand | 668.33 Thousand | 617.89 Thousand | 507.45 Thousand |
Total Non Current Liabilities | 4000.00 | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4000.00 | - | - | - | - | - |
Other Liabilities | -4000.00 | - | - | - | - | - |
Total Equity | -1.11 Million | -301.78 Thousand | 115.76 Thousand | -183.18 Thousand | -878.95 Thousand | -788.43 Thousand |
Stock Holders Equity | -1.11 Million | -301.78 Thousand | 115.76 Thousand | -183.18 Thousand | -878.95 Thousand | -788.43 Thousand |
Common Stock | 22.02 Million | 21.77 Million | 21.53 Million | 19.46 Million | 18.82 Million | 18.83 Million |
Retained Earnings | -23.92 Million | -22.89 Million | -22.24 Million | -20.12 Million | -19.71 Million | -19.62 Million |
Accumulated other comprehensive income | 784.97 Thousand | 815.34 Thousand | 829.42 Thousand | 473.66 Thousand | 11.59 Thousand | 147.74 Thousand |
Common Stock Equity | -1.11 Million | -301.78 Thousand | 115.76 Thousand | -183.18 Thousand | -878.95 Thousand | -788.43 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 59.52 Thousand | 206.3 Thousand | 196.8 Thousand | 58.53 Thousand | 15 Thousand |
Total Debt | 23.52 Thousand | 26.52 Thousand | 9520.00 | 16.01 Thousand | 102.14 Thousand | 98.3 Thousand |
Net Debt | 22.07 Thousand | 25.74 Thousand | -256.03 Thousand | -650.74 Thousand | 82 Thousand | 98.22 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 108.69 Thousand | 109.86 Thousand | 97.47 Thousand | 97.47 Thousand | 874.36 Thousand | 923.74 Thousand |
Total Current Assets | 37.89 Thousand | 29.45 Thousand | 26.67 Thousand | 26.67 Thousand | 47.32 Thousand | 112.95 Thousand |
Cash And Short Term Investments | 99.00 | 666.00 | 1450.00 | 1450.00 | 25.2 Thousand | 97.63 Thousand |
Cash and Cash Equivalents | 99.00 | 666.00 | 1450.00 | 1450.00 | 202.00 | 80.13 Thousand |
Short Term Investments | - | - | - | - | 25 Thousand | 17.5 Thousand |
Net Receivables | 37.79 Thousand | 28.78 Thousand | 25.22 Thousand | 25.22 Thousand | 22.11 Thousand | 15.32 Thousand |
Inventory | - | -28.78 Thousand | -25.22 | -25.22 | -22.12 | -15.32 |
Other Current Assets | - | 28.78 Thousand | 25.22 | 25.22 Thousand | 22.12 | 15.32 |
Total Non-Current Assets | 70.8 Thousand | 80.4 Thousand | 70.8 Thousand | 70.8 Thousand | 827.04 Thousand | 810.78 Thousand |
Net PPE | 70.8 Thousand | 70.8 Thousand | 70.8 Thousand | 70.8 Thousand | 70.8 Thousand | 70.8 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 9605.00 | 1.00 | 1.00 | 756.24 Thousand | 739.98 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.35 Million | 1.28 Million | 1.21 Million | 1.21 Million | 1.14 Million | 1.12 Million |
Total Current Liabilities | 1.35 Million | 1.28 Million | 1.21 Million | 1.21 Million | 1.14 Million | 1.12 Million |
Account Payables | 324.82 Thousand | 336.81 Thousand | 322.09 Thousand | 322.09 Thousand | 295.96 Thousand | 291.56 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 23.52 Thousand | 23.52 Thousand | 23.52 Thousand | 23.52 Thousand | 21.52 Thousand | 21.52 Thousand |
Deferred Revenue | 155 Thousand | 155 Thousand | 155 Thousand | 155 Thousand | 155 Thousand | 155 Thousand |
Other Current Liabilities | 851.03 Thousand | 771.75 Thousand | 709.63 Thousand | 709.63 Thousand | 670.72 Thousand | 654.29 Thousand |
Total Non Current Liabilities | - | - | 4000.00 | 4000.00 | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | -4000.00 | -4000.00 | - | - |
Total Equity | -1.24 Million | -1.17 Million | -1.11 Million | -1.11 Million | -268.83 Thousand | -198.63 Thousand |
Stock Holders Equity | -1.24 Million | -1.17 Million | -1.11 Million | -1.11 Million | -268.83 Thousand | -198.63 Thousand |
Common Stock | 22.02 Million | 22.02 Million | 22.02 Million | 22.02 Million | 22.02 Million | 22.02 Million |
Retained Earnings | -24.05 Million | -23.98 Million | -23.92 Million | -23.92 Million | -23.07 Million | -23 Million |
Accumulated other comprehensive income | 784.97 Thousand | 784.97 Thousand | 784.97 Thousand | 784.97 Thousand | 784.97 Thousand | 784.97 Thousand |
Common Stock Equity | -1.24 Million | -1.17 Million | -1.11 Million | -1.11 Million | -268.83 Thousand | -198.63 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 25 Thousand | 17.5 Thousand |
Total Debt | 23.52 Thousand | 23.52 Thousand | 23.52 Thousand | 23.52 Thousand | 21.52 Thousand | 21.52 Thousand |
Net Debt | 23.42 Thousand | 22.85 Thousand | 22.07 Thousand | 22.07 Thousand | 21.31 Thousand | -58.61 Thousand |
GSEO
MFIC
XTGRF
ABVN
002993
MPL