High Performance Beverages Company (TBEV)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|
| Revenue | - | 1481.00 | 55.14 Thousand | - | 8794.00 | 9147.00 |
| Cost of Revenue | - | - | 36.41 Thousand | - | - | - |
| Gross Profit | - | 1481.00 | 18.73 Thousand | - | 8794.00 | 9147.00 |
| Operating Expenses | 2 Million | 1.86 Million | 1.83 Million | 121.09 Thousand | 11.66 Thousand | 13.57 Thousand |
| Selling, General and Administrative Expenses | 1.75 Million | 1.86 Million | 1.79 Million | 75.68 Thousand | 11.66 Thousand | 13.57 Thousand |
| Research and Development Expenses | 249.4 Thousand | - | 37.07 Thousand | 45.41 Thousand | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2 Million | 1.86 Million | 1.87 Million | 121.09 Thousand | 11.66 Thousand | 13.57 Thousand |
| Operating Income | -2 Million | -1.86 Million | -1.81 Million | -121.09 Thousand | -2875.00 | -4425.00 |
| Interest Expense | 2.4 Million | 796.86 Thousand | 120.32 Thousand | - | - | - |
| Income Tax Expense | 2.4 Million | 795 Thousand | 118.47 Thousand | - | 2875.00 | 4425.00 |
| Earnings before Tax | -4.84 Million | -3.77 Million | -2.17 Million | -121.12 Thousand | - | - |
| Net Income | -4.84 Million | -3.77 Million | -2.17 Million | -121.12 Thousand | -2875.00 | -4425.00 |
| Earnings Per Share Basic | -0.65 | -22.09 | -22.67 | -0.46 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.65 | -22.09 | -22.67 | -0.46 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 7.45 Million | 171.06 Thousand | 96.11 Thousand | 266.13 Thousand | 321.87 Thousand | 321.87 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 7.45 Million | 171.06 Thousand | 96.11 Thousand | 266.13 Thousand | 321.87 Thousand | 321.87 Thousand |
| Gross Margin | - | 1.00 | 0.34 | - | 1.00 | 1.00 |
| EBIT Margin | - | -1257.02 | -32.94 | - | -0.33 | -0.48 |
| Profit Margin | - | -2551.64 | -39.51 | - | -0.33 | -0.48 |
| EBITDA | -2.44 Million | -2.98 Million | -2.05 Million | -121.07 Thousand | -2875.00 | -4425.00 |
| Earnings Before Tax Margin | - | -1257.02 | -32.94 | - | -0.33 | -0.48 |
| Breakdown | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 FY | 2015 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5808.00 | 10.74 Thousand | 29.36 Thousand | - | - | - |
| Cost of Revenue | 6076.00 | 10 Thousand | 29.16 Thousand | - | - | - |
| Gross Profit | -268.00 | 743.00 | 205.00 | - | - | - |
| Operating Expenses | 285.24 Thousand | 158.62 Thousand | 540.41 Thousand | 525.25 Thousand | 2 Million | 283.48 Thousand |
| Selling, General and Administrative Expenses | 285.24 Thousand | 137.62 Thousand | 499.6 Thousand | 444.84 Thousand | - | 231.98 Thousand |
| Research and Development Expenses | - | 21 Thousand | 40.8 Thousand | 80.4 Thousand | - | 51.5 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 291.31 Thousand | 168.62 Thousand | 569.57 Thousand | 525.25 Thousand | 2 Million | 283.48 Thousand |
| Operating Income | -285.5 Thousand | -157.87 Thousand | -540.21 Thousand | -525.25 Thousand | -2 Million | -283.48 Thousand |
| Interest Expense | 331.34 Thousand | 479.84 Thousand | 460.55 Thousand | 2.04 Million | 2.4 Million | 108.96 Thousand |
| Income Tax Expense | 331.05 Thousand | 479.69 Thousand | 460.54 Thousand | 2.04 Million | 2.4 Million | 108.79 Thousand |
| Earnings before Tax | 329.5 Thousand | -1.12 Million | -2.86 Million | -1.41 Million | -4.84 Million | 145.59 Thousand |
| Net Income | 329.5 Thousand | -1.12 Million | -2.86 Million | -1.41 Million | -4.84 Million | 145.59 Thousand |
| Earnings Per Share Basic | 0.01 | -0.02 | -0.08 | -140.45 | - | 1.08 |
| Earnings Per Share Diluted | 0.01 | -0.02 | -0.08 | -48.74 | - | 1.08 |
| Weighted Average Shares Outstanding | 78.44 Million | 47.03 Million | 34.85 Million | 10.09 Thousand | 7.45 Million | 134.58 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 78.44 Million | 47.03 Million | 34.85 Million | 29.09 Thousand | 7.45 Million | 134.58 Thousand |
| Gross Margin | -0.05 | 0.07 | 0.01 | - | - | - |
| EBIT Margin | -49.16 | -14.70 | -18.39 | - | - | - |
| Profit Margin | 56.73 | -104.68 | -97.61 | - | - | - |
| EBITDA | -285.5 Thousand | -157.87 Thousand | -540.2 Thousand | -525.2 Thousand | - | -283.31 Thousand |
| Earnings Before Tax Margin | -49.16 | -14.70 | -18.39 | - | - | - |
MVP
002824
GEM
TANA
600211
LABS