USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2016 | 2015 |
---|---|---|---|---|---|---|
Total Assets | 20.91 Million | 23.73 Million | 25.55 Million | 23.24 Million | 21.15 Million | 19.26 Million |
Total Current Assets | 10.81 Million | 13.15 Million | 14.36 Million | 11.84 Million | 10.43 Million | 8.85 Million |
Cash And Short Term Investments | 7.13 Million | 8.9 Million | 9.39 Million | 6.03 Million | 4.91 Million | 2.85 Million |
Cash and Cash Equivalents | 7.13 Million | 8.9 Million | 9.39 Million | 6.03 Million | 4.91 Million | 2.85 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.8 Million | 3.25 Million | 3.87 Million | 2.89 Million | 4.31 Million | 3.79 Million |
Inventory | 559.21 Thousand | 646.9 Thousand | 759.56 Thousand | 892.77 Thousand | 500.48 Thousand | 655.36 Thousand |
Other Current Assets | 316.37 Thousand | 358.63 Thousand | 334.35 Thousand | 2.03 Million | 702.9 Thousand | 1.55 Million |
Total Non-Current Assets | 10.09 Million | 10.57 Million | 11.19 Million | 11.39 Million | 10.72 Million | 10.4 Million |
Net PPE | 2.38 Million | 2.93 Million | 3.04 Million | 3.38 Million | 884.2 Thousand | 781.89 Thousand |
Good Will And Intangible Assets | 4.62 Million | 4.5 Million | 4.5 Million | 4.4 Million | 4.26 Million | 4.31 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 4.62 Million | 4.5 Million | 4.5 Million | 4.4 Million | 4.26 Million | 4.31 Million |
Long-Term Investments | -4.62 Million | -1.00 | - | - | - | - |
Tax Assets | 2.6 Million | 2.51 Million | 3.05 Million | 2.92 Million | 5.22 Million | 5.04 Million |
Other Non Current Assets | 5.1 Million | 635.95 Thousand | 598.98 Thousand | 690.02 Thousand | 347.63 Thousand | 267.32 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 12.17 Million | 14.01 Million | 16.39 Million | 15.55 Million | 13.69 Million | 13.05 Million |
Total Current Liabilities | 7.53 Million | 9.1 Million | 10.59 Million | 8.61 Million | 9.37 Million | 9.23 Million |
Account Payables | 4.54 Million | 4.7 Million | 5.96 Million | 5.01 Million | 6.37 Million | 6.08 Million |
Tax Payables | -39.96 Thousand | 72.21 Thousand | 53.88 Thousand | 38.22 Thousand | 184.23 Thousand | - |
Short Term Debt | 671.26 Thousand | 985.03 Thousand | 817.18 Thousand | 917.84 Thousand | 23.74 Thousand | 21.94 Thousand |
Deferred Revenue | -39.96 Thousand | 72.21 Thousand | 53.88 Thousand | 38.22 Thousand | - | - |
Other Current Liabilities | 2.35 Million | 3.34 Million | 3.75 Million | 2.64 Million | 2.97 Million | 3.12 Million |
Total Non Current Liabilities | 4.63 Million | 4.9 Million | 5.8 Million | 6.93 Million | 4.31 Million | 3.81 Million |
Long-Term Debt | 2.91 Million | 2.73 Million | 3.39 Million | 4.56 Million | 4.07 Million | 3.55 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.72 Million | 2.16 Million | 2.41 Million | 2.36 Million | 236.08 Thousand | 257.9 Thousand |
Other Liabilities | 1.00 | - | - | 1.00 | - | - |
Total Equity | 8.74 Million | 9.72 Million | 9.16 Million | 7.69 Million | 7.46 Million | 6.21 Million |
Stock Holders Equity | 8.49 Million | 9.31 Million | 8.63 Million | 7.07 Million | 7.46 Million | 6.21 Million |
Common Stock | 92.33 Thousand | 92.33 Thousand | 92.33 Thousand | 92.33 Thousand | 92.27 Thousand | 92.26 Thousand |
Retained Earnings | -57 Million | -56.24 Million | -57.21 Million | -58.64 Million | -57.74 Million | -58.73 Million |
Accumulated other comprehensive income | -313.9 Thousand | -288.65 Thousand | 45.4 Thousand | -38.42 Thousand | 73.39 Thousand | 102.38 Thousand |
Common Stock Equity | 8.49 Million | 9.31 Million | 8.63 Million | 7.07 Million | 7.46 Million | 6.21 Million |
Capital Lease Obligation | 1.52 Million | 1.91 Million | 1.99 Million | 1.96 Million | 60.78 Thousand | 82.72 Thousand |
Total Investments | -4.62 Million | -1.00 | - | - | - | - |
Total Debt | 5.11 Million | 5.62 Million | 6.2 Million | 7.44 Million | 4.1 Million | 3.57 Million |
Net Debt | -2.01 Million | -3.27 Million | -3.19 Million | 1.41 Million | -811.44 Thousand | 723.18 Thousand |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2017 Q3 | 2017 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.91 Million | 23.73 Million | 25.55 Million | 23.24 Million | 20.53 Million | 22.31 Million |
Total Current Assets | 10.81 Million | 13.15 Million | 14.36 Million | 11.84 Million | 10.09 Million | 11.81 Million |
Cash And Short Term Investments | 7.13 Million | 8.9 Million | 9.39 Million | 6.03 Million | 4.97 Million | 4.67 Million |
Cash and Cash Equivalents | 7.13 Million | 8.9 Million | 9.39 Million | 6.03 Million | 4.97 Million | 4.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.8 Million | 3.25 Million | 3.87 Million | 2.89 Million | 4.07 Million | 5.88 Million |
Inventory | 559.21 Thousand | 646.9 Thousand | 759.56 Thousand | 892.77 Thousand | 470.95 Thousand | 473.95 Thousand |
Other Current Assets | 316.37 Thousand | 358.63 Thousand | 334.35 Thousand | 2.03 Million | 569.54 Thousand | 783.69 Thousand |
Total Non-Current Assets | 10.09 Million | 10.57 Million | 11.19 Million | 11.39 Million | 10.44 Million | 10.49 Million |
Net PPE | 2.38 Million | 2.93 Million | 3.04 Million | 3.38 Million | 743.45 Thousand | 789.78 Thousand |
Good Will And Intangible Assets | - | 4.5 Million | 4.5 Million | 4.4 Million | 4.25 Million | 4.26 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 4.5 Million | 4.5 Million | 4.4 Million | 4.25 Million | 4.26 Million |
Long-Term Investments | - | -1.00 | - | - | - | - |
Tax Assets | 2.6 Million | 2.51 Million | 3.05 Million | 2.92 Million | 5 Million | 5.04 Million |
Other Non Current Assets | 5.1 Million | 635.95 Thousand | 598.98 Thousand | 690.02 Thousand | 435.95 Thousand | 407.28 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 12.17 Million | 14.01 Million | 16.39 Million | 15.55 Million | 12.37 Million | 14.12 Million |
Total Current Liabilities | 7.53 Million | 9.1 Million | 10.59 Million | 8.61 Million | 8.13 Million | 9.82 Million |
Account Payables | 4.54 Million | 4.7 Million | 5.96 Million | 5.01 Million | 5.34 Million | 7.15 Million |
Tax Payables | -39.96 Thousand | 72.21 Thousand | 53.88 Thousand | 38.22 Thousand | 272.39 Thousand | 327.66 Thousand |
Short Term Debt | 671.26 Thousand | 985.03 Thousand | 817.18 Thousand | 917.84 Thousand | 25.2 Thousand | 24.7 Thousand |
Deferred Revenue | -39.96 Thousand | 72.21 Thousand | 53.88 Thousand | 38.22 Thousand | - | - |
Other Current Liabilities | 2.35 Million | 3.34 Million | 3.75 Million | 2.64 Million | 2.76 Million | 2.64 Million |
Total Non Current Liabilities | 4.63 Million | 4.9 Million | 5.8 Million | 6.93 Million | 4.23 Million | 4.3 Million |
Long-Term Debt | 2.91 Million | 2.73 Million | 3.39 Million | 4.56 Million | 4.02 Million | 4.08 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.72 Million | 2.16 Million | 2.41 Million | 2.36 Million | 207.76 Thousand | 220.69 Thousand |
Other Liabilities | 1.00 | - | - | 1.00 | - | - |
Total Equity | 8.74 Million | 9.72 Million | 9.16 Million | 7.69 Million | 8.16 Million | 8.18 Million |
Stock Holders Equity | 8.49 Million | 9.31 Million | 8.63 Million | 7.07 Million | 8.16 Million | 8.18 Million |
Common Stock | 92.33 Thousand | 92.33 Thousand | 92.33 Thousand | 92.33 Thousand | 92.33 Thousand | 92.33 Thousand |
Retained Earnings | -57 Million | -56.24 Million | -57.21 Million | -58.64 Million | -57.21 Million | -57.13 Million |
Accumulated other comprehensive income | -313.9 Thousand | -288.65 Thousand | 45.4 Thousand | -38.42 Thousand | 82.45 Thousand | 79.11 Thousand |
Common Stock Equity | 8.49 Million | 9.31 Million | 8.63 Million | 7.07 Million | 8.16 Million | 8.18 Million |
Capital Lease Obligation | 1.52 Million | 1.91 Million | 1.99 Million | 1.96 Million | 43.15 Thousand | 49.14 Thousand |
Total Investments | - | -1.00 | - | - | - | - |
Total Debt | 5.11 Million | 5.62 Million | 6.2 Million | 7.44 Million | 4.05 Million | 4.1 Million |
Net Debt | -2.01 Million | -3.27 Million | -3.19 Million | 1.41 Million | -926.18 Thousand | -566.28 Thousand |
EPIAF
MDI
1073
NEPTF
4013
002562