USD 0.22
(-2.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.12 Million | 3.21 Million | - | 421.76 Thousand | 930.97 Thousand | - |
Cost of Revenue | 43.03 Million | 29.15 Million | 1.01 Million | - | 3.61 Million | - |
Gross Profit | -26.91 Million | -25.93 Million | -1.01 Million | 421.76 Thousand | -2.68 Million | - |
Operating Expenses | -26.91 Million | 33.41 Million | 23.48 Million | 1.07 Million | 681.39 Thousand | 1.69 Million |
Selling, General and Administrative Expenses | 26.02 Million | 24.09 Million | 17.62 Million | 422.1 Thousand | 246.58 Thousand | 246.58 Thousand |
Research and Development Expenses | 15.42 Million | 9.38 Million | 5.89 Million | 815.56 Thousand | 741.42 Thousand | 741.42 Thousand |
Other Expenses | -68.35 Million | - | - | -1.44 Million | -380.97 Thousand | - |
Cost and Expenses | 84.48 Million | 62.56 Million | 23.48 Million | 1.07 Million | 681.39 Thousand | 1.69 Million |
Operating Income | -66.64 Million | -58.78 Million | -46.52 Million | -1.08 Million | -683.57 Thousand | -988 Thousand |
Interest Expense | 5.8 Million | 729.68 Thousand | 113.6 Thousand | 38.97 Thousand | 44.13 Thousand | - |
Income Tax Expense | -1.53 Million | 4.3 Million | 113.6 Thousand | 38.97 Thousand | 44.13 Thousand | -126.82 Thousand |
Earnings before Tax | -74.03 Million | -59.51 Million | -100.14 Million | -5.11 Million | -1.74 Million | -1.74 Million |
Net Income | -72.49 Million | -59.51 Million | -100.14 Million | -5.11 Million | -1.74 Million | -1.74 Million |
Earnings Per Share Basic | -2.28 | -1.88 | -5.72 | -0.17 | -0.06 | -1.68 |
Earnings Per Share Diluted | -2.28 | -1.88 | -5.72 | -0.17 | -0.06 | -1.68 |
Weighted Average Shares Outstanding | 31.82 Million | 31.61 Million | 17.49 Million | 30.8 Million | 30.8 Million | 1.03 Million |
Weighted Average Shares Outstanding (Diluted) | 31.82 Million | 31.61 Million | 17.49 Million | 30.8 Million | 30.8 Million | 1.03 Million |
Gross Margin | -1.67 | -8.08 | - | 1.00 | -2.89 | - |
EBIT Margin | -3.79 | -16.89 | - | -2.36 | -0.64 | - |
Profit Margin | -4.50 | -18.53 | - | -12.14 | -1.87 | - |
EBITDA | -61.09 Million | -54.25 Million | -45.5 Million | -995.23 Thousand | -592.32 Thousand | -953.69 Thousand |
Earnings Before Tax Margin | -4.13 | -18.30 | - | -2.57 | -0.73 | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.07 Million | 16.12 Million | 6.1 Million | 4.2 Million | 4.09 Million | 1.72 Million |
Cost of Revenue | 8.74 Million | 43.03 Million | 15.63 Million | 12.1 Million | 9.51 Million | 5.78 Million |
Gross Profit | -3.67 Million | -26.91 Million | -9.52 Million | -7.9 Million | -5.42 Million | -4.05 Million |
Operating Expenses | 8.47 Million | 41.44 Million | 10.31 Million | 10.65 Million | 10.51 Million | 9.96 Million |
Selling, General and Administrative Expenses | 5.46 Million | - | 7.2 Million | 6.56 Million | 6.21 Million | 6.05 Million |
Research and Development Expenses | 3.01 Million | - | 3.1 Million | 4.09 Million | 4.3 Million | 3.91 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 17.22 Million | 84.48 Million | 25.94 Million | 22.76 Million | 20.03 Million | 15.74 Million |
Operating Income | -12.15 Million | -68.35 Million | -19.84 Million | -18.47 Million | -15.71 Million | -13.94 Million |
Interest Expense | 2.27 Million | 5.8 Million | 2.09 Million | 1.71 Million | 1.64 Million | 352.21 Thousand |
Income Tax Expense | -4.00 | -1.53 Million | 4.00 | 2.44 Million | -222.02 Thousand | -1.31 Million |
Earnings before Tax | -14.38 Million | -74.03 Million | -22.18 Million | -20.18 Million | -17.35 Million | -14.29 Million |
Net Income | -14.38 Million | -72.49 Million | -22.18 Million | -20.18 Million | -17.13 Million | -12.98 Million |
Earnings Per Share Basic | -0.45 | - | -0.70 | -0.63 | -0.54 | -0.41 |
Earnings Per Share Diluted | -0.45 | - | -0.70 | -0.63 | -0.54 | -0.41 |
Weighted Average Shares Outstanding | 31.82 Million | 31.82 Million | 31.82 Million | 31.82 Million | 31.82 Million | 31.82 Million |
Weighted Average Shares Outstanding (Diluted) | 31.82 Million | 31.82 Million | 31.82 Million | 31.82 Million | 31.82 Million | 31.82 Million |
Gross Margin | -0.72 | -1.67 | -1.56 | -1.88 | -1.33 | -2.34 |
EBIT Margin | -2.08 | - | -2.98 | -3.82 | -3.47 | -7.20 |
Profit Margin | -2.83 | -4.50 | -3.64 | -4.80 | -4.19 | -7.51 |
EBITDA | -10.58 Million | - | -18.15 Million | -16.06 Million | -14.17 Million | -12.44 Million |
Earnings Before Tax Margin | -2.39 | -4.24 | -3.25 | -4.39 | -3.84 | -8.06 |
603359
MMTC
CPX
LRCX
BERGEPAINT
2X0