USD 0.01
(0.0%)
Breakdown | 2017 | 2016 | 2007 |
---|---|---|---|
Operating Cash Flow | 795.09 Thousand | -6252.63 | 78.54 Thousand |
Net Income | 1.29 Million | 1.21 Million | -382.24 Thousand |
Depreciation & Amortization | 111.73 Thousand | 113.14 Thousand | -270.43 Thousand |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | -614.73 Thousand | -1.33 Million | 70.88 Thousand |
Other non-cash items | 838.2 Thousand | 1.55 Million | 119.46 Thousand |
Investing Cash Flow | -48.85 Thousand | 16.48 Thousand | -415.29 Thousand |
Investments in PPE | -48.85 Thousand | - | -415.29 Thousand |
Acquisitions | - | 16.48 Thousand | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | - | - |
Financing Cash Flow | -681.29 Thousand | - | 232.96 Thousand |
Debt repayment | - | - | -232.96 Thousand |
Dividends payments | -681.29 Thousand | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | - | - |
Other Financing Activities | - | - | - |
Accounts receivables | -601.86 Thousand | -782.9 Thousand | 277.64 Thousand |
Accounts payables | 269.11 Thousand | -491.91 Thousand | -225.47 Thousand |
Inventory | -281.98 Thousand | -56.05 Thousand | -62.15 Thousand |
Other working capital | - | - | 80.87 Thousand |
Cash at beginning of period | 11.08 Thousand | 851.63 | - |
Cash at end of period | 78.86 Thousand | 11.08 Thousand | -103.79 Thousand |
Capital Expenditure | -48.85 Thousand | - | -415.29 Thousand |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | 67.78 Thousand | 10.23 Thousand | -103.79 Thousand |
Free Cash Flow | 746.24 Thousand | -6252.63 | -336.75 Thousand |
Breakdown | 2017 FY | 2016 FY | 2007 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | 1.29 Million | 1.21 Million | -382.24 Thousand |
Depreciation & Amortization | 111.73 Thousand | 113.14 Thousand | -270.43 Thousand |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | -614.73 Thousand | -1.33 Million | 70.88 Thousand |
Other non-cash items | 838.2 Thousand | 1.55 Million | 119.46 Thousand |
Investing Cash Flow | -48.85 Thousand | 16.48 Thousand | -415.29 Thousand |
Investments in PPE | -48.85 Thousand | - | -415.29 Thousand |
Acquisitions | - | 16.48 Thousand | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | - | - |
Financing Cash Flow | -681.29 Thousand | - | 232.96 Thousand |
Debt repayment | - | - | -232.96 Thousand |
Dividends payments | -681.29 Thousand | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | - | - |
Other Financing Activities | - | - | - |
Accounts receivables | -601.86 Thousand | -782.9 Thousand | 277.64 Thousand |
Accounts payables | 269.11 Thousand | -491.91 Thousand | -225.47 Thousand |
Inventory | -281.98 Thousand | -56.05 Thousand | -62.15 Thousand |
Other working capital | - | - | 80.87 Thousand |
Cash at beginning of period | 11.08 Thousand | 851.63 | - |
Cash at end of period | 78.86 Thousand | 11.08 Thousand | -103.79 Thousand |
Capital Expenditure | -48.85 Thousand | - | -415.29 Thousand |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | 67.78 Thousand | 10.23 Thousand | -103.79 Thousand |
Free Cash Flow | 746.24 Thousand | -6252.63 | -336.75 Thousand |
IQAIF
603258
600571
CTM
300439
LUV