USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 57.57 Thousand | 180.75 Thousand | 162.75 Thousand | 46.26 Thousand | 48.58 Thousand | 36.38 Thousand |
Total Current Assets | 57.57 Thousand | 154.25 Thousand | 136.25 Thousand | 19.76 Thousand | 22.08 Thousand | 9888.00 |
Cash And Short Term Investments | 11 Thousand | 12.06 Thousand | 20.1 Thousand | 301.00 | 610.00 | 1352.00 |
Cash and Cash Equivalents | 11 Thousand | 12.06 Thousand | 20.1 Thousand | 301.00 | 610.00 | 1352.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.12 Thousand | 25.59 Thousand | 24.92 Thousand | 5460.00 | 21.47 Thousand | 8536.00 |
Inventory | - | - | - | - | -21.48 | -8.54 |
Other Current Assets | 28.44 Thousand | 116.59 Thousand | 91.22 Thousand | 14 Thousand | 21.48 | 8.54 |
Total Non-Current Assets | - | 26.49 Thousand | 26.5 Thousand | 26.5 Thousand | 26.5 Thousand | 26.5 Thousand |
Net PPE | - | 26.5 Thousand | 26.5 Thousand | 26.5 Thousand | 26.5 Thousand | 26.5 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 1.22 Million | 630.25 Thousand | 328.5 Thousand | 1.17 Million | 1.24 Million | 1.12 Million |
Total Current Liabilities | 1.22 Million | 630.25 Thousand | 328.5 Thousand | 1.17 Million | 1.24 Million | 774.44 Thousand |
Account Payables | 374.22 Thousand | 148.09 Thousand | 80.17 Thousand | 170.5 Thousand | 253.17 Thousand | 313.65 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 30 Thousand | - | 186 Thousand | 475.77 Thousand | 458.08 Thousand | 372.21 Thousand |
Deferred Revenue | -404.22 Thousand | - | - | - | - | -372.21 Thousand |
Other Current Liabilities | 1.22 Million | 482.15 Thousand | 62.33 Thousand | 529.94 Thousand | 536.41 Thousand | 460.78 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 350 Thousand |
Long-Term Debt | - | - | - | - | - | 350 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.17 Million | -449.49 Thousand | -165.75 Thousand | -1.12 Million | -1.19 Million | -1.08 Million |
Stock Holders Equity | -1.17 Million | -449.49 Thousand | -165.75 Thousand | -1.12 Million | -1.19 Million | -1.08 Million |
Common Stock | 6.37 Million | 5.75 Million | 3.2 Million | 1.96 Million | 1.96 Million | 1.96 Million |
Retained Earnings | -9.35 Million | -7.94 Million | -3.6 Million | -3.09 Million | -3.16 Million | -3.05 Million |
Accumulated other comprehensive income | 1.16 Million | 1.09 Million | 240.05 Thousand | - | - | - |
Common Stock Equity | -1.17 Million | -449.49 Thousand | -165.75 Thousand | -1.12 Million | -1.19 Million | -1.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 30 Thousand | - | 186 Thousand | 475.77 Thousand | 458.08 Thousand | 350 Thousand |
Net Debt | 19 Thousand | -12.06 Thousand | 165.89 Thousand | 475.47 Thousand | 457.47 Thousand | 348.64 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 57.57 Thousand | 57.57 Thousand | 106.19 Thousand | 93.51 Thousand | 118.55 Thousand | 180.75 Thousand |
Total Current Assets | 57.57 Thousand | 57.57 Thousand | 79.69 Thousand | 67.01 Thousand | 92.05 Thousand | 154.25 Thousand |
Cash And Short Term Investments | 11 Thousand | 11 Thousand | 54.3 Thousand | 3709.00 | 2644.00 | 12.06 Thousand |
Cash and Cash Equivalents | 11 Thousand | 11 Thousand | 54.3 Thousand | 3709.00 | 2644.00 | 12.06 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.12 Thousand | 18.12 Thousand | 5580.00 | 17.66 Thousand | 18.33 Thousand | 25.59 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 28.44 Thousand | 28.44 Thousand | 19.8 Thousand | 45.64 Thousand | 71.07 Thousand | 116.59 Thousand |
Total Non-Current Assets | - | - | 26.49 Thousand | 26.5 Thousand | 26.5 Thousand | 26.49 Thousand |
Net PPE | - | - | 26.5 Thousand | 26.5 Thousand | 26.5 Thousand | 26.5 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | - | - | -1.00 |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 1.22 Million | 1.22 Million | 936.4 Thousand | 1.02 Million | 849.75 Thousand | 630.25 Thousand |
Total Current Liabilities | 1.22 Million | 1.22 Million | 936.4 Thousand | 1.02 Million | 849.75 Thousand | 630.25 Thousand |
Account Payables | 374.22 Thousand | 374.22 Thousand | 326.9 Thousand | 363.54 Thousand | 239.66 Thousand | 148.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 30 Thousand | 30 Thousand | 30 Thousand | - | - | - |
Deferred Revenue | -404.22 Thousand | -404.22 Thousand | -356.9 Thousand | - | - | - |
Other Current Liabilities | 1.22 Million | 1.22 Million | 936.4 Thousand | 663.18 Thousand | 610.08 Thousand | 482.15 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.17 Million | -1.17 Million | -830.21 Thousand | -933.2 Thousand | -731.19 Thousand | -449.49 Thousand |
Stock Holders Equity | -1.17 Million | -1.17 Million | -830.21 Thousand | -933.2 Thousand | -731.19 Thousand | -449.49 Thousand |
Common Stock | 6.37 Million | 6.37 Million | 6.22 Million | 5.88 Million | 5.88 Million | 5.75 Million |
Retained Earnings | -9.35 Million | -9.35 Million | -8.86 Million | -8.55 Million | -8.35 Million | -7.94 Million |
Accumulated other comprehensive income | 1.16 Million | 1.16 Million | 1.16 Million | 1.09 Million | 1.09 Million | 1.09 Million |
Common Stock Equity | -1.17 Million | -1.17 Million | -830.21 Thousand | -933.2 Thousand | -731.19 Thousand | -449.49 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 30 Thousand | 30 Thousand | 30 Thousand | - | - | - |
Net Debt | 19 Thousand | 19 Thousand | -24.3 Thousand | -3709.00 | -2644.00 | -12.06 Thousand |
HRN
CHOWF
153A
TLI
MNLCF
001300