USD 0.02
(-2.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 200.87 Million | 1.69 Million | 387 Thousand | 645.38 Thousand | 60.42 Thousand | 124.09 Thousand |
Cost of Revenue | 22.58 Million | 6.16 Million | 50 Thousand | 51.75 Thousand | 53.56 Thousand | 9369.00 |
Gross Profit | 178.29 Million | -4.46 Million | 337 Thousand | 593.62 Thousand | 6860.00 | 114.72 Thousand |
Operating Expenses | 297.75 Million | 19.63 Million | 20.79 Million | 4.3 Million | 4.68 Million | 2.35 Million |
Selling, General and Administrative Expenses | 274.2 Million | 19.63 Million | 20.74 Million | 4.94 Million | 3.73 Million | 2.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 124.99 Million | 15.2 Million | 105.3 Million | 643.13 Thousand | 3649.00 | 4506.00 |
Cost and Expenses | 319.94 Million | 25.79 Million | 20.79 Million | 4.3 Million | 4.68 Million | 2.35 Million |
Operating Income | -119.06 Million | -25.79 Million | 84.61 Million | -3.6 Million | -4.61 Million | -2.35 Million |
Interest Expense | 4.04 Million | 1.5 Million | 926.64 Thousand | 769.97 Thousand | 785.26 Thousand | - |
Income Tax Expense | 3.57 Million | 3.64 Million | 131.01 Million | 1.41 Million | 788.91 Thousand | -123.6 Thousand |
Earnings before Tax | -115.44 Million | -9.27 Million | 83.68 Million | -4.37 Million | -5.4 Million | -2.22 Million |
Net Income | -101.39 Million | -13.62 Million | 58.89 Million | -4.37 Million | -5.4 Million | -2.22 Million |
Earnings Per Share Basic | -0.01 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 10.27 Billion | 8.69 Billion | 6.79 Billion | 3.43 Billion | 2.11 Billion | 1.81 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.27 Billion | 8.69 Billion | 7.2 Billion | 3.43 Billion | 2.11 Billion | 1.81 Billion |
Gross Margin | 0.89 | -2.64 | 0.87 | 0.92 | 0.11 | 0.92 |
EBIT Margin | -0.39 | -11.58 | 218.77 | -5.51 | -75.54 | -18.89 |
Profit Margin | -0.50 | -8.04 | 152.18 | -6.79 | -89.42 | -17.93 |
EBITDA | -78.35 Million | -19.03 Million | -20.56 Million | -4.28 Million | -3.79 Million | -2.21 Million |
Earnings Before Tax Margin | -0.59 | -15.22 | 218.64 | -5.59 | -76.43 | -18.97 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 41.26 Million | 254.59 Million | 41.26 Million | 118.34 Million | 61 Million | 1.69 Million |
Cost of Revenue | 38.56 Million | 268.56 Million | 38.56 Million | 15.57 Million | 27.46 Million | 6.16 Million |
Gross Profit | 2.7 Million | -13.96 Million | 2.7 Million | 102.76 Million | 33.53 Million | -4.46 Million |
Operating Expenses | 45.62 Million | 11.94 Million | 45.62 Million | 131.32 Million | 51.01 Million | 19.63 Million |
Selling, General and Administrative Expenses | 71.03 Million | - | 71.03 Million | 109.49 Million | 66.06 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -25.4 Million | -5.14 Million | -25.4 Million | -21.82 Million | - | 15.2 Million |
Cost and Expenses | 84.18 Million | 280.5 Million | 84.18 Million | 146.9 Million | 78.48 Million | 25.79 Million |
Operating Income | -42.92 Million | -25.9 Million | -42.92 Million | -28.56 Million | -13.95 Million | -25.79 Million |
Interest Expense | 2.48 Million | 3.31 Million | - | 923 Thousand | - | 1.5 Million |
Income Tax Expense | 1.11 Million | 3.57 Million | 1.11 Million | 1.34 Million | 673.5 Thousand | 3.64 Million |
Earnings before Tax | -42.17 Million | -115.44 Million | -42.17 Million | -31.1 Million | -15.55 Million | -9.27 Million |
Net Income | -36.02 Million | -101.39 Million | -36.02 Million | -29.34 Million | -14.67 Million | -13.62 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 10.29 Billion | 10.27 Billion | 10.29 Billion | 10.26 Billion | 10.11 Billion | 8.69 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.29 Billion | 10.27 Billion | 10.29 Billion | 10.26 Billion | 10.26 Billion | 8.69 Billion |
Gross Margin | 0.07 | -0.05 | 0.07 | 0.87 | 0.55 | -2.64 |
EBIT Margin | -0.70 | - | -0.70 | -0.11 | -0.10 | - |
Profit Margin | -0.87 | -0.40 | -0.87 | -0.25 | -0.24 | -8.04 |
EBITDA | -28.9 Million | - | -28.9 Million | -12.98 Million | -6.16 Million | - |
Earnings Before Tax Margin | -1.04 | -0.10 | -1.04 | -0.24 | -0.23 | -15.22 |
0HKD
FDY
MAHLIFE
600307
INNOVACAP
FSY