SheerVision, Inc. (SVSO)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|
| Revenue | 3.49 Million | 4.41 Million | 4.35 Million | 2.98 Million | - | 7200.00 |
| Cost of Revenue | 1.32 Million | 1.66 Million | 1.43 Million | 1.13 Million | - | - |
| Gross Profit | 2.17 Million | 2.75 Million | 2.91 Million | 1.84 Million | - | 7200.00 |
| Operating Expenses | 2.33 Million | 2.92 Million | 3.82 Million | 3.1 Million | 64.69 Thousand | 82.87 Thousand |
| Selling, General and Administrative Expenses | 2.33 Million | 2.82 Million | 3.8 Million | 3.07 Million | 64.38 Thousand | 80.15 Thousand |
| Research and Development Expenses | - | 99.27 Thousand | 29.52 Thousand | 29.78 Thousand | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 3.65 Million | 4.58 Million | 5.26 Million | 4.24 Million | 64.69 Thousand | 82.87 Thousand |
| Operating Income | 155.72 Thousand | 171.21 Thousand | 915.09 Thousand | 1.26 Million | 64.69 Thousand | 75.67 Thousand |
| Interest Expense | 8784.00 | 5918.00 | - | 227.35 Thousand | - | - |
| Income Tax Expense | -84.35 Thousand | 800.00 | 2902.00 | -20.67 Thousand | 129.39 Thousand | 151.35 Thousand |
| Earnings before Tax | 248.4 Thousand | -222.8 Thousand | -902.38 Thousand | -2.37 Million | 49.69 Thousand | - |
| Net Income | -71.37 Thousand | -223.6 Thousand | -905.28 Thousand | -2.34 Million | -79.69 Thousand | -75.67 Thousand |
| Earnings Per Share Basic | -0.01 | -0.02 | -0.07 | -0.46 | -0.08 | -0.08 |
| Earnings Per Share Diluted | -0.01 | -0.02 | -0.07 | -0.46 | -0.08 | -0.08 |
| Weighted Average Shares Outstanding | 12.75 Million | 12.72 Million | 12.37 Million | 5.07 Million | 975.38 Thousand | 975.38 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 12.75 Million | 12.72 Million | 12.37 Million | 5.07 Million | 975.38 Thousand | 975.38 Thousand |
| Gross Margin | 0.62 | 0.62 | 0.67 | 0.62 | - | 1.00 |
| EBIT Margin | -0.06 | -0.02 | -0.20 | -0.12 | - | -10.51 |
| Profit Margin | -0.02 | -0.05 | -0.21 | -0.79 | - | -10.51 |
| EBITDA | -110.53 Thousand | -136.86 Thousand | -888.93 Thousand | -393.45 Thousand | -49.69 Thousand | -75.67 Thousand |
| Earnings Before Tax Margin | 0.04 | 0.04 | 0.21 | 0.42 | - | 10.51 |
| Breakdown | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 FY | 2009 Q4 | 2009 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 950.81 Thousand | 716.72 Thousand | 561.17 Thousand | 3.49 Million | 614.15 Thousand | 841.53 Thousand |
| Cost of Revenue | 311.04 Thousand | 259.91 Thousand | 119.93 Thousand | 1.32 Million | 233.55 Thousand | 283.51 Thousand |
| Gross Profit | 639.76 Thousand | 456.81 Thousand | 441.23 Thousand | 2.17 Million | 380.59 Thousand | 558.01 Thousand |
| Operating Expenses | 626.68 Thousand | 607.37 Thousand | 474.53 Thousand | 2.33 Million | 426.82 Thousand | 617.26 Thousand |
| Selling, General and Administrative Expenses | 626.68 Thousand | 607.37 Thousand | 474.53 Thousand | - | 445.36 Thousand | 616.21 Thousand |
| Research and Development Expenses | - | - | - | - | - | 1050.00 |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 937.73 Thousand | 867.29 Thousand | 594.47 Thousand | 3.65 Million | 660.38 Thousand | 900.77 Thousand |
| Operating Income | 13.08 Thousand | 150.56 Thousand | 33.3 Thousand | 155.72 Thousand | 46.23 Thousand | 59.24 Thousand |
| Interest Expense | 1097.00 | 1546.00 | 1683.00 | 8784.00 | 1701.00 | 1701.00 |
| Income Tax Expense | 1097.00 | 800.00 | 800.00 | -84.35 Thousand | -93.83 Thousand | 1600.00 |
| Earnings before Tax | 400.81 Thousand | -519.14 Thousand | -5523.00 | 248.4 Thousand | 12.1 Thousand | -60.89 Thousand |
| Net Income | 400.81 Thousand | -519.94 Thousand | -6323.00 | -71.37 Thousand | -79.64 Thousand | -62.49 Thousand |
| Earnings Per Share Basic | 0.03 | -0.04 | -0.00 | - | -0.01 | -0.00 |
| Earnings Per Share Diluted | 0.03 | -0.04 | -0.00 | - | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 12.75 Million | 12.75 Million | 12.75 Million | 12.75 Million | 12.75 Million | 12.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.75 Million | 12.75 Million | 12.75 Million | 12.75 Million | 12.75 Million | 12.75 Million |
| Gross Margin | 0.67 | 0.64 | 0.79 | 0.62 | 0.62 | 0.66 |
| EBIT Margin | 0.03 | -0.20 | -0.04 | - | -0.21 | -0.06 |
| Profit Margin | 0.42 | -0.73 | -0.01 | -0.02 | -0.13 | -0.07 |
| EBITDA | 26.01 Thousand | -140.19 Thousand | -21.91 Thousand | - | -126.72 Thousand | -47.72 Thousand |
| Earnings Before Tax Margin | 0.01 | 0.21 | 0.06 | 0.04 | 0.08 | 0.07 |
8454
BTU
IMED
BSHI
7187
603529