USD 6.46
(5.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 62.12 Billion | 49.2 Billion | 42.87 Billion | 44.23 Billion | 44.53 Billion | 42.93 Billion |
Cost of Revenue | -69 Million | - | - | - | - | - |
Gross Profit | 62.19 Billion | 49.2 Billion | 42.87 Billion | 44.23 Billion | 44.53 Billion | 42.93 Billion |
Operating Expenses | 15.3 Billion | 23.58 Billion | 19.72 Billion | 21.74 Billion | 20.71 Billion | 20.88 Billion |
Selling, General and Administrative Expenses | 15.3 Billion | 484 Million | 435 Million | 693 Million | 760 Million | 624 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 23.1 Billion | 19.29 Billion | 21.05 Billion | 19.95 Billion | 19.95 Billion |
Cost and Expenses | 15.3 Billion | 23.58 Billion | 19.72 Billion | 21.74 Billion | 20.71 Billion | 20.88 Billion |
Operating Income | 46.82 Billion | 55.03 Billion | 24.15 Billion | 20.13 Billion | 21.79 Billion | 39.89 Billion |
Interest Expense | 112.22 Billion | 30.79 Billion | 6.44 Billion | 13.9 Billion | 22.26 Billion | 17.88 Billion |
Income Tax Expense | 8.41 Billion | 5.42 Billion | 4.62 Billion | 4.54 Billion | 4.87 Billion | 4.65 Billion |
Earnings before Tax | 36.32 Billion | 26.61 Billion | 23.47 Billion | 20.13 Billion | 21.79 Billion | 22.01 Billion |
Net Income | 29.1 Billion | 21.67 Billion | 19.52 Billion | 15.58 Billion | 16.92 Billion | 17.35 Billion |
Earnings Per Share Basic | 14.09 | 5.47 | 4.93 | 3.94 | 4.31 | 4.46 |
Earnings Per Share Diluted | 14.70 | 5.47 | 4.93 | 3.94 | 4.27 | 4.39 |
Weighted Average Shares Outstanding | 2.06 Billion | 3.96 Billion | 3.96 Billion | 3.96 Billion | 3.91 Billion | 3.88 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.98 Billion | 3.96 Billion | 3.96 Billion | 3.96 Billion | 3.95 Billion | 3.94 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 1.21 | 0.61 | 0.50 | 0.53 | 0.95 |
Profit Margin | 0.47 | 0.44 | 0.45 | 0.39 | 0.38 | 0.40 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.75 | 1.12 | 0.56 | 0.46 | 0.49 | 0.93 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 15.54 Billion | 48.27 Billion | 48.07 Billion | 62.19 Billion | 15.87 Billion | 16.19 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 15.54 Billion | 48.27 Billion | 48.07 Billion | 62.19 Billion | 15.87 Billion | 16.19 Billion |
Operating Expenses | 6.6 Billion | 2.11 Billion | 2.23 Billion | 25.8 Billion | 6.74 Billion | 6.34 Billion |
Selling, General and Administrative Expenses | 51 Million | 80 Million | 60 Million | - | 92 Million | 63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.55 Billion | -2.11 Billion | -2.23 Billion | -11.15 Billion | -2.98 Billion | -2.03 Billion |
Cost and Expenses | 6.6 Billion | 39.77 Billion | 39.88 Billion | 25.8 Billion | 6.74 Billion | 6.34 Billion |
Operating Income | 173 Million | 8.73 Billion | 278 Million | 37.52 Billion | 9.33 Billion | 10.27 Billion |
Interest Expense | 30.98 Billion | 32.43 Billion | 32.4 Billion | 112.22 Billion | 33.44 Billion | 30.7 Billion |
Income Tax Expense | 2.02 Billion | 1.92 Billion | 1.87 Billion | 8.41 Billion | 2.09 Billion | 2.32 Billion |
Earnings before Tax | 9.06 Billion | 8.5 Billion | 8.19 Billion | 36.32 Billion | 9.05 Billion | 9.9 Billion |
Net Income | 7.21 Billion | 6.79 Billion | 6.6 Billion | 29.1 Billion | 7.24 Billion | 7.95 Billion |
Earnings Per Share Basic | 1.82 | 1.72 | 1.67 | - | 1.83 | 2.01 |
Earnings Per Share Diluted | 1.82 | 1.72 | 1.67 | - | 1.83 | 2.01 |
Weighted Average Shares Outstanding | 3.96 Billion | 3.96 Billion | 3.96 Billion | 1.98 Billion | 3.96 Billion | 3.96 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.96 Billion | 3.96 Billion | 3.96 Billion | 1.98 Billion | 3.96 Billion | 3.96 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.04 | -0.00 | 0.02 | - | 0.61 | 0.66 |
Profit Margin | 0.46 | 0.44 | 0.43 | 0.47 | 0.46 | 0.49 |
EBITDA | 671 Million | -229 Million | 757 Million | - | 9.73 Billion | 10.74 Billion |
Earnings Before Tax Margin | 0.01 | 0.18 | 0.01 | 0.60 | 0.59 | 0.63 |
GDTC
CPSS
NAM
DOU
2063
MORE