USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 161.93 Million | 101.15 Million | 37.91 Million | 59.83 Million | 70.96 Million | 77.44 Million |
Cost of Revenue | 90.62 Million | 60.37 Million | 32.64 Million | 53.16 Million | 59.08 Million | 64.19 Million |
Gross Profit | 71.31 Million | 40.78 Million | 5.26 Million | 6.66 Million | 11.88 Million | 13.25 Million |
Operating Expenses | 95.72 Million | 64.54 Million | 16.5 Million | 15 Million | 15.13 Million | 19.56 Million |
Selling, General and Administrative Expenses | 95.72 Million | 61.32 Million | 16.16 Million | 14.64 Million | 15.13 Million | 19.56 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.79 Million | 2.89 Million | 10 Thousand | 15 Thousand | - | - |
Cost and Expenses | 190.14 Million | 124.91 Million | 49.14 Million | 68.16 Million | 74.22 Million | 83.76 Million |
Operating Income | -28.2 Million | -29.22 Million | -15.23 Million | -8.33 Million | -3.25 Million | -6.31 Million |
Interest Expense | 172 Thousand | 381 Thousand | 714 Thousand | 863 Thousand | 544 Thousand | 924 Thousand |
Income Tax Expense | 94 Thousand | 3.27 Million | 724 Thousand | 878 Thousand | - | - |
Earnings before Tax | -28.11 Million | -26.62 Million | -15.93 Million | -9.18 Million | -5.74 Million | -7.22 Million |
Net Income | -28.21 Million | -26.62 Million | -15.93 Million | -9.18 Million | -5.74 Million | -7.22 Million |
Earnings Per Share Basic | -0.86 | -0.99 | -1.02 | -2.07 | -1.61 | -2.27 |
Earnings Per Share Diluted | -0.86 | -0.99 | -1.02 | -2.07 | -1.61 | -2.27 |
Weighted Average Shares Outstanding | 32.83 Million | 26.94 Million | 15.6 Million | 4.44 Million | 3.56 Million | 3.17 Million |
Weighted Average Shares Outstanding (Diluted) | 32.83 Million | 26.94 Million | 15.6 Million | 4.44 Million | 3.56 Million | 3.17 Million |
Gross Margin | 0.44 | 0.40 | 0.14 | 0.11 | 0.17 | 0.17 |
EBIT Margin | -0.14 | -0.14 | -0.27 | -0.12 | -0.04 | -0.08 |
Profit Margin | -0.17 | -0.26 | -0.42 | -0.15 | -0.08 | -0.09 |
EBITDA | -22.01 Million | -19.3 Million | -14.07 Million | -7.32 Million | -4.81 Million | -5.88 Million |
Earnings Before Tax Margin | -0.17 | -0.29 | -0.40 | -0.14 | -0.05 | -0.08 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 28.69 Million | 34.63 Million | 37.89 Million | 161.93 Million | 53.62 Million | 40.71 Million |
Cost of Revenue | 20.52 Million | 23.19 Million | 25.97 Million | 90.62 Million | 31.59 Million | 22.26 Million |
Gross Profit | 8.17 Million | 11.44 Million | 11.92 Million | 71.31 Million | 22.03 Million | 18.45 Million |
Operating Expenses | 18.34 Million | 22.79 Million | 21.99 Million | 99.52 Million | 28.98 Million | 23.85 Million |
Selling, General and Administrative Expenses | 17.71 Million | 22.17 Million | 21.37 Million | - | 28.36 Million | 23.85 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 54 Thousand | -1.01 Million | 5.06 Million | 16 Thousand | -30 Thousand | - |
Cost and Expenses | 38.86 Million | 45.99 Million | 47.96 Million | 190.14 Million | 60.57 Million | 46.11 Million |
Operating Income | -36.16 Million | -11.35 Million | -10.06 Million | -28.2 Million | -6.94 Million | -5.4 Million |
Interest Expense | 394 Thousand | 173 Thousand | 68 Thousand | 172 Thousand | 57 Thousand | 50 Thousand |
Income Tax Expense | 448 Thousand | 112 Thousand | 5.13 Million | 94 Thousand | 27 Thousand | - |
Earnings before Tax | -36.4 Million | -12.56 Million | -6.39 Million | -28.11 Million | -7.02 Million | -5.39 Million |
Net Income | -36.4 Million | -12.67 Million | -6.39 Million | -28.21 Million | -7.02 Million | -5.39 Million |
Earnings Per Share Basic | -0.84 | -0.34 | -0.18 | - | -0.20 | -0.16 |
Earnings Per Share Diluted | -0.84 | -0.34 | -0.18 | - | -0.20 | -0.16 |
Weighted Average Shares Outstanding | 43.56 Million | 37.52 Million | 35.41 Million | 32.83 Million | 35.37 Million | 33.62 Million |
Weighted Average Shares Outstanding (Diluted) | 43.56 Million | 37.52 Million | 35.41 Million | 32.83 Million | 35.37 Million | 33.62 Million |
Gross Margin | 0.28 | 0.33 | 0.31 | 0.44 | 0.41 | 0.45 |
EBIT Margin | -0.31 | -0.32 | -0.10 | - | -0.11 | -0.10 |
Profit Margin | -1.27 | -0.37 | -0.17 | -0.17 | -0.13 | -0.13 |
EBITDA | -8.78 Million | -11.03 Million | -3.7 Million | - | -5.68 Million | -3.89 Million |
Earnings Before Tax Margin | -1.26 | -0.33 | -0.27 | -0.17 | -0.13 | -0.13 |
FNCHF
LMS
6810
PRFUF
000045
6223