USD 2.7
(-1.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 263.75 Million | 260.55 Million | 206.37 Million | 186.55 Million | 179.64 Million | 159.7 Million |
Total Current Assets | 72.49 Million | 88.7 Million | 65.63 Million | 53.29 Million | 49.05 Million | 53.29 Million |
Cash And Short Term Investments | 1.06 Million | 1.92 Million | 6.36 Million | 3.03 Million | 2.22 Million | 308.94 Thousand |
Cash and Cash Equivalents | 1.06 Million | 1.92 Million | 6.36 Million | 3.03 Million | 2.22 Million | 308.94 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 36.14 Million | 40.35 Million | 32.98 Million | 27.2 Million | 24.08 Million | 27.76 Million |
Inventory | 33.42 Million | 44.87 Million | 24.92 Million | 21.73 Million | 21.08 Million | 23.56 Million |
Other Current Assets | 1.85 Million | 1.54 Million | 1.36 Million | 1.31 Million | 1.66 Million | 1.65 Million |
Total Non-Current Assets | 191.26 Million | 171.85 Million | 140.73 Million | 133.25 Million | 130.59 Million | 106.4 Million |
Net PPE | 81.67 Million | 74.21 Million | 55.93 Million | 55.25 Million | 60.6 Million | 36.96 Million |
Good Will And Intangible Assets | 97.93 Million | 82.93 Million | 72.35 Million | 73.55 Million | 62.57 Million | 64.52 Million |
Good Will | 59.7 Million | 51.23 Million | 49.45 Million | 49.1 Million | 46.15 Million | 46.39 Million |
Intangible Assets | 38.22 Million | 31.69 Million | 22.89 Million | 24.44 Million | 16.42 Million | 18.13 Million |
Long-Term Investments | 184.48 Thousand | -2.89 Million | -1.36 Million | -1.28 Million | -1.81 Million | -2.37 Million |
Tax Assets | 10.18 Million | 2.89 Million | 1.36 Million | 1.28 Million | 1.81 Million | 2.37 Million |
Other Non Current Assets | 1.28 Million | 14.7 Million | 12.44 Million | 4.44 Million | 7.4 Million | 4.91 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 129.04 Million | 136.23 Million | 108.96 Million | 107.58 Million | 103.17 Million | 84.04 Million |
Total Current Liabilities | 31.76 Million | 42.66 Million | 40.38 Million | 32.36 Million | 24.91 Million | 22.67 Million |
Account Payables | 11.25 Million | 16.28 Million | 11.49 Million | 9.49 Million | 6.96 Million | 10.94 Million |
Tax Payables | - | 3.42 Million | 4.16 Million | - | - | - |
Short Term Debt | 4.57 Million | 4.11 Million | 7.75 Million | 8.36 Million | 7.6 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 15.93 Million | 22.26 Million | 21.14 Million | 14.49 Million | 10.33 Million | 11.72 Million |
Total Non Current Liabilities | 97.27 Million | 93.56 Million | 68.57 Million | 75.22 Million | 78.26 Million | 61.36 Million |
Long-Term Debt | 84.67 Million | 83.98 Million | 59.84 Million | 67.31 Million | 69.86 Million | 53.89 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 991.55 Thousand | 1.01 Million | 368.56 Thousand | 221 Thousand | 211.2 Thousand | 199.4 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 134.71 Million | 124.31 Million | 97.4 Million | 78.96 Million | 76.47 Million | 75.66 Million |
Stock Holders Equity | 134.71 Million | 124.31 Million | 97.4 Million | 78.96 Million | 76.47 Million | 75.66 Million |
Common Stock | 8.76 Million | 8.86 Million | 9.01 Million | 9.49 Million | 9.6 Million | 9.65 Million |
Retained Earnings | -145.89 Million | -157.97 Million | -185.28 Million | -207.07 Million | -210.65 Million | -212.58 Million |
Accumulated other comprehensive income | 261.07 Thousand | 534.35 Thousand | -559.89 Thousand | -493.24 Thousand | 175.89 Thousand | 875.69 Thousand |
Common Stock Equity | 134.71 Million | 124.31 Million | 97.4 Million | 78.96 Million | 76.47 Million | 75.66 Million |
Capital Lease Obligation | 32.74 Million | 33.68 Million | 23.24 Million | 19.23 Million | 19.89 Million | - |
Total Investments | 184.48 Thousand | -2.89 Million | -1.36 Million | -1.28 Million | -1.81 Million | -2.37 Million |
Total Debt | 89.25 Million | 88.1 Million | 67.59 Million | 75.68 Million | 77.47 Million | 53.89 Million |
Net Debt | 88.18 Million | 86.17 Million | 61.23 Million | 72.64 Million | 75.24 Million | 53.58 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 273.65 Million | 274.47 Million | 263.75 Million | 263.75 Million | 283.23 Million | 290.82 Million |
Total Current Assets | 73.6 Million | 80.96 Million | 72.49 Million | 72.49 Million | 82.54 Million | 86.25 Million |
Cash And Short Term Investments | 1.27 Million | 1 Million | 1.06 Million | 1.06 Million | 790.75 Thousand | 992.01 Thousand |
Cash and Cash Equivalents | 1.27 Million | 1 Million | 1.06 Million | 1.06 Million | 790.75 Thousand | 992.01 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 36.33 Million | 41.54 Million | 36.14 Million | 36.14 Million | 36.5 Million | 37.77 Million |
Inventory | 33.47 Million | 35.09 Million | 33.42 Million | 33.42 Million | 42.66 Million | 44.86 Million |
Other Current Assets | 2.52 Million | 3.32 Million | 1.85 Million | 1.85 Million | 2.57 Million | 2.62 Million |
Total Non-Current Assets | 200.05 Million | 193.51 Million | 191.26 Million | 191.26 Million | 200.69 Million | 204.56 Million |
Net PPE | 93.12 Million | 85.67 Million | 81.67 Million | 81.67 Million | 86.16 Million | 89.46 Million |
Good Will And Intangible Assets | 96.05 Million | 96.68 Million | 97.93 Million | 97.93 Million | 99.73 Million | 100.08 Million |
Good Will | 60.77 Million | 59.88 Million | 59.7 Million | 59.7 Million | 59.33 Million | 59.15 Million |
Intangible Assets | 35.27 Million | 36.8 Million | 38.22 Million | 38.22 Million | 40.39 Million | 40.93 Million |
Long-Term Investments | 291 Thousand | 398 Thousand | 184.48 Thousand | 184.48 Thousand | 973.37 Thousand | 733.46 Thousand |
Tax Assets | - | 36.8 Million | 10.18 Million | 10.18 Million | -973.37 Thousand | -733.46 Thousand |
Other Non Current Assets | 10.58 Million | -26.05 Million | 1.28 Million | 1.28 Million | 14.79 Million | 15.01 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 138.18 Million | 138.31 Million | 129.04 Million | 129.04 Million | 145.17 Million | 156.84 Million |
Total Current Liabilities | 34.36 Million | 39.31 Million | 31.76 Million | 31.76 Million | 32.1 Million | 34.02 Million |
Account Payables | 27.22 Million | 30.81 Million | 11.25 Million | 11.25 Million | 26.96 Million | 28.3 Million |
Tax Payables | - | - | - | - | - | 640.77 Thousand |
Short Term Debt | 5.11 Million | 5.23 Million | 4.57 Million | 4.57 Million | 4.87 Million | 4.96 Million |
Deferred Revenue | - | 1.01 Million | - | - | - | - |
Other Current Liabilities | 2.02 Million | 2.25 Million | 15.93 Million | 15.93 Million | 262.37 Thousand | 751.92 Thousand |
Total Non Current Liabilities | 103.82 Million | 98.99 Million | 97.27 Million | 97.27 Million | 113.07 Million | 122.82 Million |
Long-Term Debt | 51.39 Million | 54.42 Million | 84.67 Million | 84.67 Million | 98.37 Million | 108.03 Million |
Deferred Revenue Non Current | 41.83 Million | 32.81 Million | - | - | 239.36 Thousand | 231.43 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 313 Thousand | 379 Thousand | 991.55 Thousand | 991.55 Thousand | 796.47 Thousand | 948.51 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 135.47 Million | 136.16 Million | 134.71 Million | 134.71 Million | 138.06 Million | 133.97 Million |
Stock Holders Equity | 135.47 Million | 136.16 Million | 134.71 Million | 134.71 Million | 138.06 Million | 133.97 Million |
Common Stock | 8.48 Million | 8.65 Million | 8.76 Million | 8.76 Million | 8.81 Million | 8.84 Million |
Retained Earnings | -142.6 Million | -143.72 Million | -145.89 Million | -145.89 Million | -144.15 Million | -148.09 Million |
Accumulated other comprehensive income | 1.01 Million | 889 Thousand | 261.07 Thousand | 261.07 Thousand | 1.25 Million | 626.02 Thousand |
Common Stock Equity | 135.47 Million | 136.16 Million | 134.71 Million | 134.71 Million | 138.06 Million | 133.97 Million |
Capital Lease Obligation | 41.83 Million | 32.81 Million | 32.74 Million | 32.74 Million | 34.39 Million | 35.13 Million |
Total Investments | 291 Thousand | 398 Thousand | 184.48 Thousand | 184.48 Thousand | 973.37 Thousand | 733.46 Thousand |
Total Debt | 98.34 Million | 92.48 Million | 89.25 Million | 89.25 Million | 103.24 Million | 113 Million |
Net Debt | 97.06 Million | 91.47 Million | 88.18 Million | 88.18 Million | 102.45 Million | 112.01 Million |
SOL
QIMD
NEO
DOV
DRT
LRE