USD 0.17
(-13.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 940.49 Thousand | 1.41 Million | 691.62 Thousand | 9801.00 | - |
Cost of Revenue | 439.14 Thousand | 701.74 Thousand | 625.2 Thousand | 5458.00 | - |
Gross Profit | 501.35 Thousand | 713.75 Thousand | 66.41 Thousand | 4343.00 | - |
Operating Expenses | 2.61 Million | 2.81 Million | 2.89 Million | 533.24 Thousand | 106.15 Thousand |
Selling, General and Administrative Expenses | 2.68 Million | 2.81 Million | 2.89 Million | 533.24 Thousand | 106.15 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 269.09 Thousand | - | - | - |
Cost and Expenses | 2.61 Million | 3.52 Million | 3.51 Million | 538.7 Thousand | 106.15 Thousand |
Operating Income | -1.67 Million | -2.27 Million | -2.93 Million | -254.41 Thousand | -106.15 Thousand |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 235.57 Thousand | 392.78 Thousand | -159.02 Thousand | 270.98 Thousand | -106.15 Thousand |
Earnings before Tax | 5.87 Million | 17.72 Million | -2.66 Million | -799.89 Thousand | -106.15 Thousand |
Net Income | 5.63 Million | 17.33 Million | -2.66 Million | -799.89 Thousand | -106.15 Thousand |
Earnings Per Share Basic | 0.08 | 0.23 | -0.04 | -0.02 | -0.00 |
Earnings Per Share Diluted | 0.07 | 0.23 | -0.04 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 74.82 Million | 73.12 Million | 72.74 Million | 33.01 Million | 33.01 Million |
Weighted Average Shares Outstanding (Diluted) | 75.39 Million | 73.12 Million | 72.74 Million | 33.01 Million | 33.01 Million |
Gross Margin | 0.53 | 0.50 | 0.10 | 0.44 | - |
EBIT Margin | -2.02 | -1.11 | -3.35 | -25.40 | - |
Profit Margin | 5.99 | 12.24 | -3.86 | -81.61 | - |
EBITDA | -1.9 Million | -1.4 Million | -1.9 Million | -523.44 Thousand | -2467.00 |
Earnings Before Tax Margin | -1.78 | -1.61 | -4.25 | -25.96 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 266.25 Thousand | 274.16 Thousand | 940.49 Thousand | 209.47 Thousand | 271.56 Thousand | 188.03 Thousand |
Cost of Revenue | 760.03 Thousand | 1.06 Million | 439.14 Thousand | 114.21 Thousand | 128.69 Thousand | 93.83 Thousand |
Gross Profit | -493.78 Thousand | -787.55 Thousand | 501.35 Thousand | 95.25 Thousand | 142.87 Thousand | 94.19 Thousand |
Operating Expenses | 193.78 Thousand | 126.25 Thousand | 2.61 Million | 639.91 Thousand | 663.32 Thousand | 659.82 Thousand |
Selling, General and Administrative Expenses | 193.78 Thousand | 126.25 Thousand | - | 667.98 Thousand | 691.44 Thousand | 648.91 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 54.8 Thousand | 55.6 Thousand | 222.33 Thousand | 55.1 Thousand | 55.91 Thousand | 55.86 Thousand |
Cost and Expenses | 953.82 Thousand | 1.18 Million | 3.05 Million | 754.13 Thousand | 792.02 Thousand | 753.65 Thousand |
Operating Income | -687.57 Thousand | -913.81 Thousand | -2.02 Million | -459.17 Thousand | -566.21 Thousand | -521.8 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 79.89 Thousand | 79.14 Thousand | 235.57 Thousand | 56.5 Thousand | 73.55 Thousand | 40.57 Thousand |
Earnings before Tax | -647.72 Thousand | -895.5 Thousand | 5.87 Million | 6.95 Million | -203.85 Thousand | -1 Million |
Net Income | -567.23 Thousand | 320.43 Thousand | 5.63 Million | 6.89 Million | -277.4 Thousand | -1.04 Million |
Earnings Per Share Basic | -0.01 | 0.00 | - | 0.09 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | 0.00 | - | 0.09 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 77.41 Million | 76.19 Million | 74.82 Million | 74.96 Million | 74.96 Million | 74.96 Million |
Weighted Average Shares Outstanding (Diluted) | 77.41 Million | 77.36 Million | 75.39 Million | 74.96 Million | 74.96 Million | 74.96 Million |
Gross Margin | -1.85 | -2.87 | 0.53 | 0.45 | 0.53 | 0.50 |
EBIT Margin | -2.09 | -2.85 | - | -1.65 | -1.61 | -2.28 |
Profit Margin | -2.13 | 1.17 | 5.99 | 32.91 | -1.02 | -5.58 |
EBITDA | -556.62 Thousand | -781.28 Thousand | - | -344.95 Thousand | -437.51 Thousand | -427.97 Thousand |
Earnings Before Tax Margin | -2.58 | -3.33 | -2.16 | -2.19 | -2.08 | -2.78 |
4496
PLSDF
S41
NCTW
FSV
QBY