USD 0.83
(-1.17%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 89.82 Million | 76.75 Million | 106.1 Million | 87.14 Million | 57.88 Million | 72.12 Million |
Total Current Assets | 73.89 Million | 61.93 Million | 61.74 Million | 85.25 Million | 43.93 Million | 50.29 Million |
Cash And Short Term Investments | 17.1 Million | 26.04 Million | 32.66 Million | 33.75 Million | 8.76 Million | 14.98 Million |
Cash and Cash Equivalents | 17.1 Million | 26.04 Million | 32.66 Million | 33.75 Million | 8.3 Million | 14.98 Million |
Short Term Investments | - | - | - | - | 460.08 Thousand | - |
Net Receivables | 35.98 Million | 19.87 Million | 7.38 Million | 20.35 Million | 4.47 Million | 4.35 Million |
Inventory | 13.72 Million | 12.53 Million | 15.74 Million | 23.31 Million | 30.32 Million | 29.55 Million |
Other Current Assets | 7.07 Million | 3.48 Million | 5.95 Million | 7.82 Million | 374.7 Thousand | 1.39 Million |
Total Non-Current Assets | 15.93 Million | 14.81 Million | 44.36 Million | 1.89 Million | 13.94 Million | 21.83 Million |
Net PPE | 160.12 Thousand | 157.33 Thousand | 193.43 Thousand | 326.8 Thousand | 737.17 Thousand | 352.37 Thousand |
Good Will And Intangible Assets | 15.22 Million | 22.25 Million | 216.5 Million | 55.25 Million | 108.8 Million | 89.04 Million |
Good Will | -0.23 | 22.08 Million | 214.62 Million | 54.72 Million | -0.23 | - |
Intangible Assets | 15.22 Million | 169.7 Thousand | 1.88 Million | 535.21 Thousand | 1 Million | 89.04 Million |
Long-Term Investments | 14.99 Million | 14.13 Million | 41.84 Million | 535.8 Thousand | 832.83 Thousand | 5.45 Million |
Tax Assets | 343.42 Thousand | 22.87 | 17.37 | 9.69 | 10.39 Million | 13.98 Million |
Other Non Current Assets | -14.77 Million | -21.73 Million | -214.18 Million | -54.22 Million | -106.82 Million | -87 Million |
Other Assets | 1.00 | 1.00 | - | - | 1.00 | - |
Total Liabilities | 38.72 Million | 25.72 Million | 27.44 Million | 28.55 Million | 18.79 Million | 29.46 Million |
Total Current Liabilities | 34.16 Million | 21.64 Million | 13.87 Million | 28.39 Million | 8.47 Million | 15.58 Million |
Account Payables | 28.86 Million | 17.16 Million | 7.06 Million | 23.96 Million | 3.95 Million | 4.7 Million |
Tax Payables | - | - | - | - | 501.27 Thousand | 159.52 Thousand |
Short Term Debt | - | 2.00 | 33.95 Thousand | 54.65 Thousand | 49.6 Thousand | 52.08 Thousand |
Deferred Revenue | 732.31 Thousand | 1.96 Million | 1.00 | 1.00 | 501.27 Thousand | 159.52 Thousand |
Other Current Liabilities | 4.56 Million | 2.5 Million | 6.77 Million | 4.37 Million | 3.97 Million | 10.67 Million |
Total Non Current Liabilities | 4.55 Million | 4.08 Million | 13.57 Million | 156.22 Thousand | 10.31 Million | 13.87 Million |
Long-Term Debt | - | - | - | - | 9.55 Million | 14.94 Million |
Deferred Revenue Non Current | - | - | - | - | -9.46 Million | -14.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 117.75 Thousand | 93.16 Thousand | 106.14 Thousand | 156.22 Thousand | 112.44 Thousand | 111.37 Thousand |
Other Liabilities | 1.00 | - | - | 1.00 | -0.00 | - |
Total Equity | 51.1 Million | 51.02 Million | 78.66 Million | 58.59 Million | 39.09 Million | 42.66 Million |
Stock Holders Equity | 48.31 Million | 48.51 Million | 68.13 Million | 57.81 Million | 39.09 Million | 42.66 Million |
Common Stock | 42.82 Million | 46.06 Million | 52.48 Million | 57.81 Million | 42.24 Million | 41.84 Million |
Retained Earnings | -27.63 Million | -31.73 Million | -33.6 Million | -34.69 Million | -20.19 Million | -15.59 Million |
Accumulated other comprehensive income | 8.99 Million | 8.21 Million | 19.66 Million | 2.4 Million | 539.74 Thousand | 78.18 Thousand |
Common Stock Equity | 48.31 Million | 48.51 Million | 68.13 Million | 57.81 Million | 39.09 Million | 42.66 Million |
Capital Lease Obligation | 31.15 Thousand | - | - | 37.86 Thousand | 87.89 Thousand | 136.2 Thousand |
Total Investments | 14.99 Million | 14.13 Million | 41.84 Million | 535.8 Thousand | 1.29 Million | 5.45 Million |
Total Debt | 40.02 Thousand | - | 33.95 Thousand | 92.51 Thousand | 137.5 Thousand | 188.28 Thousand |
Net Debt | -17.06 Million | -26.04 Million | -32.63 Million | -33.66 Million | -8.16 Million | -14.79 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 89.87 Million | 91.86 Million | 89.82 Million | 89.82 Million | 90.83 Million | 90.36 Million |
Total Current Assets | 77.98 Million | 77.4 Million | 73.89 Million | 73.89 Million | 70.8 Million | 71.53 Million |
Cash And Short Term Investments | 24.57 Million | 17.77 Million | 17.1 Million | 17.1 Million | 16.76 Million | 25.25 Million |
Cash and Cash Equivalents | 24.57 Million | 17.77 Million | 17.1 Million | 17.1 Million | 16.76 Million | 25.25 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 29.63 Million | 41.28 Million | 35.98 Million | 35.98 Million | 33.34 Million | 27.33 Million |
Inventory | 17.04 Million | 11.86 Million | 13.72 Million | 13.72 Million | 13.36 Million | 12.28 Million |
Other Current Assets | 6.72 Million | 6.48 Million | 7.07 Million | 7.07 Million | 7.33 Million | 6.65 Million |
Total Non-Current Assets | 11.89 Million | 14.45 Million | 15.93 Million | 15.93 Million | 20.02 Million | 18.82 Million |
Net PPE | 132.19 Thousand | 142.14 Thousand | 160.12 Thousand | 160.12 Thousand | 156.96 Thousand | 177.77 Thousand |
Good Will And Intangible Assets | 8.55 Million | 14.13 Million | 15.22 Million | 15.22 Million | 16.31 Million | 18.75 Million |
Good Will | 8.49 Million | -78.36 Million | -0.23 | -0.23 | 16.2 Million | 18.62 Million |
Intangible Assets | 53.12 Thousand | 92.5 Million | 15.22 Million | 15.22 Million | 109.18 Thousand | 129.94 Thousand |
Long-Term Investments | 11.67 Million | 13.58 Million | 14.99 Million | 14.99 Million | 19.43 Million | 18.18 Million |
Tax Assets | 301.02 Thousand | 320.16 Thousand | 343.42 Thousand | 343.42 Thousand | 6.69 | 6.93 |
Other Non Current Assets | -8.76 Million | -13.72 Million | -14.77 Million | -14.77 Million | -15.88 Million | -18.29 Million |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 44.39 Million | 43 Million | 38.72 Million | 38.72 Million | 39.04 Million | 38.67 Million |
Total Current Liabilities | 41.11 Million | 38.89 Million | 34.16 Million | 34.16 Million | 32.99 Million | 33.07 Million |
Account Payables | 33.82 Million | 32.86 Million | 28.86 Million | 28.86 Million | 26.8 Million | 27.28 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.00 | 1.00 | - | - | - | 1.00 |
Deferred Revenue | 2.01 Million | 464.44 Thousand | 732.31 Thousand | 732.31 Thousand | 678.94 Thousand | 1.06 Million |
Other Current Liabilities | 5.27 Million | 5.56 Million | 4.56 Million | 4.56 Million | 5.51 Million | 4.72 Million |
Total Non Current Liabilities | 3.28 Million | 4.1 Million | 4.55 Million | 4.55 Million | 6.04 Million | 5.59 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 99.29 Thousand | 107.7 Thousand | 117.75 Thousand | 117.75 Thousand | 113.3 Thousand | 119.46 Thousand |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 45.48 Million | 48.85 Million | 51.1 Million | 51.1 Million | 51.78 Million | 51.69 Million |
Stock Holders Equity | 43.59 Million | 46.37 Million | 48.31 Million | 48.31 Million | 47.8 Million | 48.05 Million |
Common Stock | 37.53 Million | 39.92 Million | 42.82 Million | 42.82 Million | 40.43 Million | 41.85 Million |
Retained Earnings | -22.45 Million | -24.43 Million | -27.63 Million | -27.63 Million | -25.71 Million | -27.13 Million |
Accumulated other comprehensive income | 7.35 Million | 8.38 Million | 8.99 Million | 8.99 Million | 10.29 Million | 9.73 Million |
Common Stock Equity | 43.59 Million | 46.37 Million | 48.31 Million | 48.31 Million | 47.8 Million | 48.05 Million |
Capital Lease Obligation | 99.29 Thousand | 107.7 Thousand | 31.15 Thousand | 31.15 Thousand | - | - |
Total Investments | 11.67 Million | 13.58 Million | 14.99 Million | 14.99 Million | 19.43 Million | 18.18 Million |
Total Debt | 99.29 Thousand | 107.7 Thousand | 40.02 Thousand | 40.02 Thousand | - | - |
Net Debt | -24.47 Million | -17.66 Million | -17.06 Million | -17.06 Million | -16.76 Million | -25.25 Million |
EGTYF
2119
CGLO
BOIVF
COF
2593