USD 9.9
(-0.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 52.13 Million | 32.19 Million | 23.35 Million | 18.13 Million | 9.03 Million |
Cost of Revenue | 593.00 | 1.00 | - | - | - |
Gross Profit | 52.13 Million | 32.19 Million | 23.35 Million | 18.13 Million | 9.03 Million |
Operating Expenses | 5.2 Million | 4.66 Million | 2.96 Million | 2.23 Million | 1.9 Million |
Selling, General and Administrative Expenses | 10.41 Million | - | - | - | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -5.2 Million | -4.66 Million | -2.96 Million | -2.23 Million | -1.9 Million |
Cost and Expenses | 48.94 Million | 27.46 Million | 19.08 Million | 17.31 Million | 14.2 Million |
Operating Income | 6.07 Million | 5.62 Million | 4.29 Million | 860.25 Thousand | 12.75 Thousand |
Interest Expense | 2.88 Million | 903 Thousand | 32 Thousand | 46.54 Thousand | 2.00 |
Income Tax Expense | 906 Thousand | 662 Thousand | -2.33 Million | 861.94 Thousand | - |
Earnings before Tax | 3.19 Million | 4.73 Million | 4.27 Million | 815.39 Thousand | -5.16 Million |
Net Income | 2.27 Million | 4.06 Million | 6.59 Million | 813.7 Thousand | -5.15 Million |
Earnings Per Share Basic | 0.31 | 0.56 | 1.07 | 0.15 | -0.99 |
Earnings Per Share Diluted | 0.30 | 0.54 | 1.05 | 0.14 | -0.99 |
Weighted Average Shares Outstanding | 7.38 Million | 7.27 Million | 6.17 Million | 5.49 Million | 5.21 Million |
Weighted Average Shares Outstanding (Diluted) | 7.49 Million | 7.47 Million | 6.3 Million | 5.79 Million | 5.21 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.07 | 0.19 | 0.20 | 0.06 | 0.03 |
Profit Margin | 0.04 | 0.13 | 0.28 | 0.04 | -0.57 |
EBITDA | 3.79 Million | 6.09 Million | 4.57 Million | 1.09 Million | 243 Thousand |
Earnings Before Tax Margin | 0.12 | 0.17 | 0.18 | 0.05 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.84 Million | 15.53 Million | 52.13 Million | 14.81 Million | 14.26 Million | 12.17 Million |
Cost of Revenue | - | - | 593.00 | 593.00 | - | - |
Gross Profit | 15.84 Million | 15.53 Million | 52.13 Million | 14.81 Million | 14.26 Million | 12.17 Million |
Operating Expenses | 1.53 Million | 1.42 Million | 5.2 Million | 1.72 Million | 1.19 Million | 1.12 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.53 Million | -1.42 Million | -5.2 Million | -1.72 Million | -1.19 Million | -1.12 Million |
Cost and Expenses | 13.45 Million | 13.82 Million | 48.94 Million | 13.85 Million | 13.34 Million | 11.52 Million |
Operating Income | 14.3 Million | 14.11 Million | 6.07 Million | 959.38 Thousand | 1.42 Million | 1.07 Million |
Interest Expense | 1.72 Million | 1.79 Million | 2.88 Million | - | 500.05 Thousand | 432.17 Thousand |
Income Tax Expense | 640.17 Thousand | 398.56 Thousand | 906 Thousand | 376.31 Thousand | 263.56 Thousand | 69.39 Thousand |
Earnings before Tax | 2.38 Million | 1.71 Million | 3.19 Million | 960.15 Thousand | 923.36 Thousand | 645.78 Thousand |
Net Income | 1.74 Million | 1.31 Million | 2.27 Million | 583.83 Thousand | 659.8 Thousand | 576.39 Thousand |
Earnings Per Share Basic | 0.25 | 0.19 | - | 0.08 | 0.09 | 0.08 |
Earnings Per Share Diluted | 0.25 | 0.19 | - | 0.08 | 0.09 | 0.08 |
Weighted Average Shares Outstanding | 7.02 Million | 7.02 Million | 7.38 Million | 7 Million | 7.58 Million | 7.59 Million |
Weighted Average Shares Outstanding (Diluted) | 7.02 Million | 7.02 Million | 7.49 Million | 7 Million | 7.58 Million | 7.59 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.15 | - | - | 0.06 | 0.10 | 0.09 |
Profit Margin | 0.11 | 0.08 | 0.04 | 0.04 | 0.05 | 0.05 |
EBITDA | 2.38 Million | - | - | 959.38 Thousand | 1.42 Million | 1.07 Million |
Earnings Before Tax Margin | 0.90 | 0.91 | 0.12 | 0.06 | 0.10 | 0.09 |
LRCX
FLEX
CAKE
XO
2180
MLCFM