USD 0.09
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.14 Million | 1.78 Million | 1.45 Million | 1.11 Million | 903.85 Thousand | 1.05 Million |
Total Current Assets | 2.11 Million | 1.77 Million | 1.42 Million | 1.07 Million | 844.78 Thousand | 1.04 Million |
Cash And Short Term Investments | 13.79 Thousand | 16.69 Thousand | 30.16 Thousand | 47.05 Thousand | 153.63 Thousand | 84.43 Thousand |
Cash and Cash Equivalents | 13.79 Thousand | 16.69 Thousand | 30.16 Thousand | 47.05 Thousand | 153.63 Thousand | 84.43 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | -801.02 Thousand | -722.86 Thousand | 219.00 | 46.28 Thousand | 788.00 |
Inventory | 2.08 Million | 1.75 Million | 1.39 Million | 1.01 Million | 532.86 Thousand | 379.78 Thousand |
Other Current Assets | 9327.00 | 806.17 Thousand | 728.52 Thousand | 13.45 Thousand | 112 Thousand | 575.75 Thousand |
Total Non-Current Assets | 37.32 Thousand | 11.53 Thousand | 27.14 Thousand | 42.2 Thousand | 59.06 Thousand | 15.91 Thousand |
Net PPE | 37.32 Thousand | 11.53 Thousand | 27.14 Thousand | 42.2 Thousand | 59.06 Thousand | 15.91 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 45.1 Thousand | 25.1 Thousand | - |
Tax Assets | - | 16.46 Million | - | - | - | - |
Other Non Current Assets | - | -16.46 Million | -27.14 Thousand | -45.1 Thousand | -25.1 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 777.73 Thousand | 647.25 Thousand | 940.72 Thousand | 803.1 Thousand | 5.06 Million | 3.96 Million |
Total Current Liabilities | 615.21 Thousand | 502.29 Thousand | 751.2 Thousand | 427.24 Thousand | 5.02 Million | 3.96 Million |
Account Payables | - | 480.13 Thousand | - | - | - | 365.9 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 50.28 Thousand | 22.16 Thousand | 169.69 Thousand | 111.11 Thousand | 978.41 Thousand | 1.23 Million |
Deferred Revenue | - | -491.18 Thousand | - | - | - | - |
Other Current Liabilities | 564.93 Thousand | 491.18 Thousand | 581.51 Thousand | 316.12 Thousand | 4.05 Million | 2.35 Million |
Total Non Current Liabilities | 162.51 Thousand | 144.95 Thousand | 189.51 Thousand | 375.86 Thousand | 38.85 Thousand | - |
Long-Term Debt | 141.63 Thousand | 144.95 Thousand | 189.51 Thousand | 175.86 Thousand | 38.85 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.88 Thousand | -144.95 Thousand | - | 200 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.37 Million | 1.13 Million | 514.91 Thousand | 315.42 Thousand | -4.16 Million | -2.9 Million |
Stock Holders Equity | 1.37 Million | 1.13 Million | 514.91 Thousand | 315.42 Thousand | -4.16 Million | -2.9 Million |
Common Stock | 502.00 | 481.00 | 412.00 | 293.96 Thousand | 129.21 Thousand | 38.21 Thousand |
Retained Earnings | -65.91 Million | -65.91 Million | -62.26 Million | -60.2 Million | -62.88 Million | -52.76 Million |
Accumulated other comprehensive income | - | - | -1.45 Million | -200 Thousand | -25.1 Thousand | -42.69 Thousand |
Common Stock Equity | 1.37 Million | 1.13 Million | 514.91 Thousand | 315.42 Thousand | -4.16 Million | -2.9 Million |
Capital Lease Obligation | 20.88 Thousand | 11.11 Thousand | 25.86 Thousand | 38.48 Thousand | 49.59 Thousand | - |
Total Investments | - | - | - | 45.1 Thousand | 25.1 Thousand | - |
Total Debt | 212.8 Thousand | 167.11 Thousand | 359.21 Thousand | 286.98 Thousand | 1.01 Million | 1.23 Million |
Net Debt | 199.01 Thousand | 150.42 Thousand | 329.04 Thousand | 239.92 Thousand | 863.63 Thousand | 1.15 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.51 Million | 2.2 Million | 2.14 Million | 2.14 Million | 1.83 Million | 1.82 Million |
Total Current Assets | 2.48 Million | 2.17 Million | 2.11 Million | 2.11 Million | 1.82 Million | 1.82 Million |
Cash And Short Term Investments | 5682.00 | 6146.00 | 13.79 Thousand | 13.79 Thousand | 18.08 Thousand | 9884.00 |
Cash and Cash Equivalents | 5682.00 | 6146.00 | 13.79 Thousand | 13.79 Thousand | 18.08 Thousand | 9884.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | -753.49 Thousand | -775.04 Thousand |
Inventory | 2.45 Million | 2.14 Million | 2.08 Million | 2.08 Million | 1.79 Million | 1.79 Million |
Other Current Assets | 21.01 Thousand | 25.31 Thousand | 9327.00 | 9327.00 | 768.86 Thousand | 792.79 Thousand |
Total Non-Current Assets | 28.65 Thousand | 33 Thousand | 37.32 Thousand | 37.32 Thousand | 1683.00 | 3164.00 |
Net PPE | 28.65 Thousand | 33 Thousand | 37.32 Thousand | 37.32 Thousand | 1683.00 | 3164.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | -3164.00 |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 879.6 Thousand | 832.92 Thousand | 777.73 Thousand | 777.73 Thousand | 730 Thousand | 636.6 Thousand |
Total Current Liabilities | 722.51 Thousand | 677.6 Thousand | 615.21 Thousand | 615.21 Thousand | 587.52 Thousand | 493.29 Thousand |
Account Payables | - | 576.54 Thousand | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 120.48 Thousand | 101.06 Thousand | 50.28 Thousand | 50.28 Thousand | 21.15 Thousand | 9543.00 |
Deferred Revenue | - | -576.54 Thousand | - | - | - | - |
Other Current Liabilities | 602.03 Thousand | 576.54 Thousand | 564.93 Thousand | 564.93 Thousand | 566.37 Thousand | 483.75 Thousand |
Total Non Current Liabilities | 157.08 Thousand | 155.32 Thousand | 162.51 Thousand | 162.51 Thousand | 142.47 Thousand | 143.3 Thousand |
Long-Term Debt | 147.21 Thousand | 140.78 Thousand | 141.63 Thousand | 141.63 Thousand | 142.47 Thousand | 143.3 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9878.00 | 14.54 Thousand | 20.88 Thousand | 20.88 Thousand | - | -143.3 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.63 Million | 1.37 Million | 1.37 Million | 1.37 Million | 1.1 Million | 1.19 Million |
Stock Holders Equity | 1.63 Million | 1.37 Million | 1.37 Million | 1.37 Million | 1.1 Million | 1.19 Million |
Common Stock | 502.00 | 502.00 | 502.00 | 502.00 | 502.00 | 502.00 |
Retained Earnings | -65.64 Million | -65.9 Million | -65.91 Million | -65.91 Million | -66.17 Million | -66.08 Million |
Accumulated other comprehensive income | -2.51 Million | -2.2 Million | - | - | -1.83 Million | - |
Common Stock Equity | 1.63 Million | 1.37 Million | 1.37 Million | 1.37 Million | 1.1 Million | 1.19 Million |
Capital Lease Obligation | 9879.00 | 14.54 Thousand | 20.88 Thousand | 20.88 Thousand | 1425.00 | 2851.00 |
Total Investments | - | - | - | - | - | - |
Total Debt | 277.57 Thousand | 256.38 Thousand | 212.8 Thousand | 212.8 Thousand | 163.62 Thousand | 152.85 Thousand |
Net Debt | 271.89 Thousand | 250.23 Thousand | 199.01 Thousand | 199.01 Thousand | 145.54 Thousand | 142.96 Thousand |
PVA
NVENTURES
IMMVF
CEIEF
CAFS
PILANIINVS