USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.3 Million | 3.11 Million | 1.24 Million | 563.34 Thousand | 328.26 Thousand | 147.59 Thousand |
Cost of Revenue | 3.64 Million | 2.39 Million | 1.26 Million | 351.08 Thousand | 250.99 Thousand | 99.96 Thousand |
Gross Profit | 656.35 Thousand | 723.01 Thousand | -16.81 Thousand | 212.26 Thousand | 77.26 Thousand | 47.62 Thousand |
Operating Expenses | 372.27 Thousand | 563.38 Thousand | 136.68 Thousand | 286.95 Thousand | 55.96 Thousand | 39.46 Thousand |
Selling, General and Administrative Expenses | 372.27 Thousand | 563.38 Thousand | 136.68 Thousand | 286.95 Thousand | 55.96 Thousand | 39.46 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.01 Million | 2.96 Million | 1.39 Million | 638.03 Thousand | 306.96 Thousand | 139.43 Thousand |
Operating Income | 284.08 Thousand | 159.63 Thousand | -153.5 Thousand | -74.69 Thousand | 21.3 Thousand | 8160.00 |
Interest Expense | 18.48 Thousand | 3694.00 | 3690.00 | - | - | - |
Income Tax Expense | -167.89 Thousand | -2.00 | -3.00 | -74.69 | 21.30 | 8.16 |
Earnings before Tax | 265.68 Thousand | 193.85 Thousand | -157.17 Thousand | -76.14 Thousand | 32.24 Thousand | 8865.00 |
Net Income | 265.68 Thousand | 193.85 Thousand | -157.17 Thousand | -76.14 Thousand | 32.24 Thousand | 8865.00 |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 140.01 Million | 140.01 Million | 140.01 Million | 68.01 Million | 18.01 Million | 18.01 Million |
Weighted Average Shares Outstanding (Diluted) | 140.01 Million | 140.01 Million | 140.01 Million | 68.01 Million | 18.01 Million | 18.01 Million |
Gross Margin | 0.15 | 0.23 | -0.01 | 0.38 | 0.24 | 0.32 |
EBIT Margin | 0.07 | 0.05 | -0.11 | -0.13 | 0.06 | 0.06 |
Profit Margin | 0.06 | 0.06 | -0.13 | -0.14 | 0.10 | 0.06 |
EBITDA | 284.16 Thousand | 198.15 Thousand | -142.46 Thousand | -1450.00 | 940.00 | 760.00 |
Earnings Before Tax Margin | 0.07 | 0.05 | -0.12 | -0.13 | 0.06 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.6 Million | 1.11 Million | 848.63 Thousand | 4.3 Million | 1.46 Million | 956.99 Thousand |
Cost of Revenue | 1.65 Million | 920.35 Thousand | 882.24 Thousand | 3.64 Million | 641.47 Thousand | 1.25 Million |
Gross Profit | -53.25 Thousand | 194.16 Thousand | -33.61 Thousand | 656.35 Thousand | 825.18 Thousand | -295.07 Thousand |
Operating Expenses | 78.28 Thousand | 73.35 Thousand | 56.67 Thousand | 372.27 Thousand | 110.83 Thousand | 68.34 Thousand |
Selling, General and Administrative Expenses | 78.28 Thousand | 73.35 Thousand | 56.67 Thousand | - | 110.83 Thousand | 68.34 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -78.28 Thousand | - | - | - | - | - |
Cost and Expenses | 1.73 Million | 993.71 Thousand | 938.91 Thousand | 4.01 Million | 752.31 Thousand | 1.32 Million |
Operating Income | -131.54 Thousand | 120.81 Thousand | -90.29 Thousand | 284.08 Thousand | 714.35 Thousand | -363.42 Thousand |
Interest Expense | - | 817.00 | 11.09 Thousand | 18.48 Thousand | 3694.00 | - |
Income Tax Expense | - | - | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | -128.11 Thousand | 126.92 Thousand | -101.29 Thousand | 265.68 Thousand | 710.66 Thousand | -363.42 Thousand |
Net Income | -128.11 Thousand | 126.92 Thousand | -101.29 Thousand | 265.68 Thousand | 710.66 Thousand | -363.42 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | - | 0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | - | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 140.01 Million | 140.01 Million | 140.01 Million | 140.01 Million | 140.01 Million | 140.01 Million |
Weighted Average Shares Outstanding (Diluted) | 140.01 Million | 140.01 Million | 140.01 Million | 140.01 Million | 140.01 Million | 140.01 Million |
Gross Margin | -0.03 | 0.17 | -0.04 | 0.15 | 0.56 | -0.31 |
EBIT Margin | -0.08 | 0.12 | -0.11 | - | 0.49 | -0.38 |
Profit Margin | -0.08 | 0.11 | -0.12 | 0.06 | 0.48 | -0.38 |
EBITDA | -123.54 Thousand | 128.81 Thousand | -90.29 Thousand | - | 714.35 Thousand | -363.42 Thousand |
Earnings Before Tax Margin | -0.08 | 0.11 | -0.11 | 0.07 | 0.49 | -0.38 |
DMZPY
1856
TEXELIN
35320K
0986
ALDLS