Star Vault AB (publ) (SRVTF)
USD 0.02
(0.0%)
USD 0.02
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 659.45 Thousand | 16.09 Million | 736.69 Thousand | 205.95 Thousand | 132.39 Thousand | 175.79 Thousand |
| Cost of Revenue | 36.37 Thousand | 140.35 Thousand | 18.73 Thousand | 28.32 Thousand | 31.66 Thousand | 32.11 Thousand |
| Gross Profit | 623.07 Thousand | 15.95 Million | 717.96 Thousand | 177.62 Thousand | 100.73 Thousand | 143.68 Thousand |
| Operating Expenses | 14.25 Million | 13.51 Million | 439.34 Thousand | 554.56 Thousand | 530.85 Thousand | 341.27 Thousand |
| Selling, General and Administrative Expenses | 7.31 Million | 7.13 Million | 151.28 Thousand | 168.98 Thousand | 173.8 Thousand | 115.93 Thousand |
| Research and Development Expenses | 6.93 Million | 6.37 Million | 288.06 Thousand | 385.58 Thousand | 357.05 Thousand | 225.33 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 14.29 Million | 13.65 Million | 458.08 Thousand | 582.89 Thousand | 562.52 Thousand | 373.39 Thousand |
| Operating Income | -7.6 Million | 2.44 Million | 278.61 Thousand | -376.94 Thousand | -430.12 Thousand | -197.59 Thousand |
| Interest Expense | 1303.00 | - | 1703.00 | - | 752.00 | - |
| Income Tax Expense | 6.79 Million | 25.55 Thousand | -353.20 | -0.49 | -795.85 | -0.06 |
| Earnings before Tax | -744.53 Thousand | 2.46 Million | 66.88 Thousand | -376.41 Thousand | -429.41 Thousand | -197.25 Thousand |
| Net Income | -748.05 Thousand | 2.46 Million | 66.88 Thousand | -376.41 Thousand | -429.41 Thousand | -197.25 Thousand |
| Earnings Per Share Basic | -0.00 | 0.01 | 0.00 | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | 0.01 | 0.00 | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 370.65 Million | 327.24 Million | 327.24 Million | 287.75 Million | 243.82 Million | 116.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 370.65 Million | 327.24 Million | 327.24 Million | 287.75 Million | 243.82 Million | 116.6 Million |
| Gross Margin | 0.94 | 0.99 | 0.97 | 0.86 | 0.76 | 0.82 |
| EBIT Margin | -6.11 | 0.36 | 0.38 | -1.83 | -3.24 | -1.12 |
| Profit Margin | -1.13 | 0.15 | 0.09 | -1.83 | -3.24 | -1.12 |
| EBITDA | -4.02 Million | 547.94 Thousand | 282.99 Thousand | -1.2 Million | -429.56 Thousand | -1.06 Million |
| Earnings Before Tax Margin | -11.54 | 0.15 | 0.38 | -1.83 | -3.25 | -1.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 281.18 Thousand | 163.05 Thousand | 6.68 Million | 218.22 Thousand | 101.89 Thousand | 145.17 Thousand |
| Cost of Revenue | 5850.53 | 444.02 | 36.37 Thousand | 966.87 | 1020.89 | 14.8 Thousand |
| Gross Profit | 275.33 Thousand | 162.6 Thousand | 6.64 Million | 217.25 Thousand | 100.87 Thousand | 130.37 Thousand |
| Operating Expenses | 353.5 Thousand | 271.99 Thousand | 14.25 Million | 342.12 Thousand | 277.84 Thousand | 340.6 Thousand |
| Selling, General and Administrative Expenses | 142.98 Thousand | 92.89 Thousand | - | 157.55 Thousand | 157.47 Thousand | 178.95 Thousand |
| Research and Development Expenses | 210.52 Thousand | 179.1 Thousand | - | 184.56 Thousand | 120.36 Thousand | 161.65 Thousand |
| Other Expenses | 0.78 | - | - | - | - | - |
| Cost and Expenses | 359.35 Thousand | 272.44 Thousand | 14.29 Million | 343.08 Thousand | 278.86 Thousand | 355.41 Thousand |
| Operating Income | -78.17 Thousand | -109.39 Thousand | -7.6 Million | -124.86 Thousand | -176.96 Thousand | -210.23 Thousand |
| Interest Expense | - | - | 1303.00 | - | - | - |
| Income Tax Expense | -0.18 | -0.48 | 66.83 Thousand | -0.50 | -1.73 | -2.18 Million |
| Earnings before Tax | -78.14 Thousand | -109.38 Thousand | -7.54 Million | -119.04 Thousand | -177.02 Thousand | -210.23 Thousand |
| Net Income | -78.14 Thousand | -109.38 Thousand | -7.54 Million | -119.04 Thousand | -177.02 Thousand | -210.23 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 421.05 Million | 370.65 Million | 330.6 Million | 368.84 Million | 366.88 Million | 327.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 421.05 Million | 370.65 Million | 330.6 Million | 368.84 Million | 366.88 Million | 327.24 Million |
| Gross Margin | 0.98 | 1.00 | 0.99 | 1.00 | 0.99 | 0.90 |
| EBIT Margin | -2.96 | 0.00 | - | -0.57 | -1.73 | -15.69 |
| Profit Margin | -0.28 | -0.67 | -1.13 | -0.55 | -1.74 | -1.45 |
| EBITDA | -832.25 Thousand | 3.00 | - | -124.53 Thousand | -176.67 Thousand | -2.27 Million |
| Earnings Before Tax Margin | -0.28 | -0.67 | -1.14 | -0.57 | -1.74 | -1.45 |
603885
GTL
BRAG
TCRI
WEST3
SIM