USD 9.43
(-0.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 162.82 Billion | 156.24 Billion | 127.82 Billion | 125.65 Billion | 94.18 Billion | 79.2 Billion |
Total Current Assets | 123.13 Billion | 123.49 Billion | 102.3 Billion | 99.79 Billion | 70.42 Billion | 57.9 Billion |
Cash And Short Term Investments | 69.74 Billion | 74.14 Billion | 65.52 Billion | 61.64 Billion | 33.6 Billion | 21.56 Billion |
Cash and Cash Equivalents | 69.74 Billion | 74.14 Billion | 65.52 Billion | 61.64 Billion | 33.6 Billion | 21.56 Billion |
Short Term Investments | 5 Billion | 5 Billion | - | - | - | - |
Net Receivables | 45.78 Billion | 42.99 Billion | 30.6 Billion | 32.78 Billion | 31.54 Billion | 27.4 Billion |
Inventory | 3.82 Billion | 3.2 Billion | 2.08 Billion | 1.87 Billion | 1.77 Billion | 5.88 Billion |
Other Current Assets | 3.77 Billion | 3.15 Billion | 4.08 Billion | 3.49 Billion | 3.51 Billion | 3.05 Billion |
Total Non-Current Assets | 39.69 Billion | 32.75 Billion | 25.51 Billion | 25.86 Billion | 23.75 Billion | 21.3 Billion |
Net PPE | 24.66 Billion | 18.79 Billion | 11.28 Billion | 12.01 Billion | 10.49 Billion | 6.31 Billion |
Good Will And Intangible Assets | 2.61 Billion | 2.37 Billion | 2.62 Billion | 2.91 Billion | 2.96 Billion | 3.11 Billion |
Good Will | 920 Million | 1.7 Billion | 1.79 Billion | 2.19 Billion | 2.14 Billion | 2.29 Billion |
Intangible Assets | 1.69 Billion | 679 Million | 824 Million | 723 Million | 820 Million | 819 Million |
Long-Term Investments | 1.13 Billion | 1.05 Billion | 1.02 Billion | 685 Million | 519 Million | 2.33 Billion |
Tax Assets | 6.91 Billion | 6.53 Billion | 7.58 Billion | 7.27 Billion | 6.96 Billion | 6.65 Billion |
Other Non Current Assets | 4.37 Billion | 3.98 Billion | 2.99 Billion | 2.97 Billion | 2.8 Billion | 2.88 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 78.08 Billion | 79.54 Billion | 72.71 Billion | 70.14 Billion | 59.64 Billion | 56.55 Billion |
Total Current Liabilities | 68.26 Billion | 72.2 Billion | 66.17 Billion | 65.18 Billion | 56.12 Billion | 52.24 Billion |
Account Payables | 259 Million | 532 Million | 373 Million | 147 Million | 60 Million | 1.69 Billion |
Tax Payables | 8.72 Billion | 9.79 Billion | 8.25 Billion | 9.98 Billion | 3.81 Billion | 3.67 Billion |
Short Term Debt | 20 Billion | 20.4 Billion | 20.2 Billion | 20 Billion | 22 Billion | 22 Billion |
Deferred Revenue | 377 Million | 325 Million | 196 Million | 9.98 Billion | 3.81 Billion | 3.67 Billion |
Other Current Liabilities | 47.62 Billion | 50.94 Billion | 45.4 Billion | 35.05 Billion | 30.25 Billion | 24.88 Billion |
Total Non Current Liabilities | 9.82 Billion | 7.34 Billion | 6.54 Billion | 4.96 Billion | 3.52 Billion | 4.3 Billion |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.85 Billion | 6.84 Billion | 6 Billion | 4.95 Billion | 3.51 Billion | 4.05 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 84.74 Billion | 76.69 Billion | 55.09 Billion | 55.5 Billion | 34.53 Billion | 22.65 Billion |
Stock Holders Equity | 84.74 Billion | 76.57 Billion | 54.95 Billion | 55.43 Billion | 34.53 Billion | 22.65 Billion |
Common Stock | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion |
Retained Earnings | 93.51 Billion | 118.62 Billion | 97.06 Billion | 77.1 Billion | 56.34 Billion | 44.25 Billion |
Accumulated other comprehensive income | 170 Million | -197 Million | -146 Million | -215 Million | -81 Million | 128 Million |
Common Stock Equity | 84.74 Billion | 76.57 Billion | 54.95 Billion | 55.43 Billion | 34.53 Billion | 22.65 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.13 Billion | 1.05 Billion | 1.02 Billion | 685 Million | 519 Million | 2.33 Billion |
Total Debt | 20 Billion | 20.4 Billion | 20.2 Billion | 20 Billion | 22 Billion | 22 Billion |
Net Debt | -49.74 Billion | -53.74 Billion | -45.32 Billion | -41.64 Billion | -11.6 Billion | 440 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 162.82 Billion | 162.82 Billion | 158.55 Billion | 158.45 Billion | 144.85 Billion | 156.24 Billion |
Total Current Assets | 123.13 Billion | 123.13 Billion | 119.6 Billion | 122.48 Billion | 111.86 Billion | 123.49 Billion |
Cash And Short Term Investments | 69.74 Billion | 69.74 Billion | 50.51 Billion | 73.09 Billion | 59.86 Billion | 74.14 Billion |
Cash and Cash Equivalents | 69.74 Billion | 69.74 Billion | 45.51 Billion | 73.09 Billion | 59.86 Billion | 74.14 Billion |
Short Term Investments | 5 Billion | 5 Billion | 5 Billion | 5 Billion | 5 Billion | 5 Billion |
Net Receivables | 45.78 Billion | 45.78 Billion | 57.71 Billion | 39.91 Billion | 43.65 Billion | 42.99 Billion |
Inventory | 3.82 Billion | 3.82 Billion | 3.41 Billion | 4.19 Billion | 3.76 Billion | 3.2 Billion |
Other Current Assets | 3.77 Billion | 3.77 Billion | 7.95 Billion | 5.29 Billion | 4.58 Billion | 3.15 Billion |
Total Non-Current Assets | 39.69 Billion | 39.69 Billion | 38.95 Billion | 35.96 Billion | 32.99 Billion | 32.75 Billion |
Net PPE | 24.66 Billion | 24.66 Billion | 25.54 Billion | 22.4 Billion | 20.26 Billion | 18.79 Billion |
Good Will And Intangible Assets | 2.61 Billion | 2.61 Billion | 2.4 Billion | 2.66 Billion | 2.45 Billion | 2.37 Billion |
Good Will | 920 Million | 920 Million | 982 Million | 1.5 Billion | 1.6 Billion | 1.7 Billion |
Intangible Assets | 1.69 Billion | 1.69 Billion | 1.42 Billion | 1.15 Billion | 851 Million | 679 Million |
Long-Term Investments | 1.13 Billion | 1.13 Billion | 11 Billion | 5.89 Billion | 10.27 Billion | 1.05 Billion |
Tax Assets | 6.91 Billion | 6.91 Billion | -11 Billion | -5.89 Billion | -10.27 Billion | 6.53 Billion |
Other Non Current Assets | 4.37 Billion | 4.37 Billion | 11 Billion | 10.89 Billion | 10.27 Billion | 3.98 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 78.08 Billion | 78.08 Billion | 81.27 Billion | 73.12 Billion | 69.05 Billion | 79.54 Billion |
Total Current Liabilities | 68.26 Billion | 68.26 Billion | 72.35 Billion | 64.09 Billion | 61.94 Billion | 72.2 Billion |
Account Payables | 259 Million | 259 Million | 380 Million | 589 Million | 452 Million | 532 Million |
Tax Payables | 8.72 Billion | 8.72 Billion | 5.71 Billion | 8.71 Billion | 4.09 Billion | 9.79 Billion |
Short Term Debt | 20 Billion | 20 Billion | 20 Billion | 20.5 Billion | 20.4 Billion | 20.4 Billion |
Deferred Revenue | 377 Million | 377 Million | 5.71 Billion | 8.71 Billion | 4.09 Billion | 325 Million |
Other Current Liabilities | 47.62 Billion | 47.62 Billion | 46.25 Billion | 34.29 Billion | 36.99 Billion | 50.94 Billion |
Total Non Current Liabilities | 9.82 Billion | 9.82 Billion | 8.91 Billion | 9.02 Billion | 7.11 Billion | 7.34 Billion |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.85 Billion | 8.85 Billion | 8.91 Billion | 9.02 Billion | 7.11 Billion | 6.84 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 84.74 Billion | 84.74 Billion | 77.28 Billion | 85.32 Billion | 75.79 Billion | 76.69 Billion |
Stock Holders Equity | 84.74 Billion | 84.74 Billion | 77.28 Billion | 85.18 Billion | 75.67 Billion | 76.57 Billion |
Common Stock | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion | 1.35 Billion |
Retained Earnings | 93.51 Billion | 93.51 Billion | 81.59 Billion | 126.03 Billion | 117.53 Billion | 118.62 Billion |
Accumulated other comprehensive income | 170 Million | 170 Million | -120 Million | 26 Million | -26 Million | -197 Million |
Common Stock Equity | 84.74 Billion | 84.74 Billion | 77.28 Billion | 85.18 Billion | 75.67 Billion | 76.57 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.13 Billion | 1.13 Billion | 5 Billion | 10.89 Billion | 10.27 Billion | 1.05 Billion |
Total Debt | 20 Billion | 20 Billion | 20 Billion | 20.5 Billion | 20.4 Billion | 20.4 Billion |
Net Debt | -49.74 Billion | -49.74 Billion | -25.51 Billion | -52.59 Billion | -39.46 Billion | -53.74 Billion |
CMPC
HYZN
AML
AEYGQ
3260
4743