USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 179.39 Thousand | - | - | - |
Cost of Revenue | 32.14 Thousand | 4046.00 | 2184.00 | 2280.00 | 2057.00 | 2654.00 |
Gross Profit | -32.14 Thousand | -4046.00 | 177.21 Thousand | -2280.00 | -2057.00 | -2654.00 |
Operating Expenses | 2.76 Million | 4.05 Million | 2.63 Million | 2.77 Million | 3.55 Million | 3.4 Million |
Selling, General and Administrative Expenses | 2.76 Million | 1.61 Million | 1.69 Million | 1.4 Million | 1.26 Million | 1.63 Million |
Research and Development Expenses | - | - | - | - | 5364.00 | 108.02 Thousand |
Other Expenses | - | - | - | 69.25 Thousand | 30.53 Thousand | 1402.00 |
Cost and Expenses | 2.76 Million | 4.05 Million | 2.64 Million | 2.77 Million | 3.55 Million | 3.4 Million |
Operating Income | -2.76 Million | -4.04 Million | -2.63 Million | -2.7 Million | -2.63 Million | -3.91 Million |
Interest Expense | - | 49.82 Thousand | 127.78 Thousand | 12.39 Thousand | - | - |
Income Tax Expense | -4770.00 | 49.82 Thousand | 127.78 Thousand | 81.65 Thousand | 918.54 Thousand | -506.23 Thousand |
Earnings before Tax | -2.47 Million | -4.2 Million | -2.6 Million | -2.57 Million | -4.44 Million | -2.9 Million |
Net Income | -2.47 Million | -4.2 Million | -2.6 Million | -2.57 Million | -4.44 Million | -2.9 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.03 | -0.03 | -0.06 | -0.05 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.03 | -0.03 | -0.06 | -0.05 |
Weighted Average Shares Outstanding | 151.79 Million | 126.33 Million | 94.28 Million | 84.72 Million | 76.12 Million | 57.8 Million |
Weighted Average Shares Outstanding (Diluted) | 151.79 Million | 126.33 Million | 94.28 Million | 84.72 Million | 76.12 Million | 57.8 Million |
Gross Margin | - | - | 0.99 | - | - | - |
EBIT Margin | - | - | -14.62 | - | - | - |
Profit Margin | - | - | -14.54 | - | - | - |
EBITDA | -2.73 Million | -4.03 Million | -2.44 Million | -2.68 Million | -3.53 Million | -3.4 Million |
Earnings Before Tax Margin | - | - | -14.71 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 3516.00 | - | - | - | - |
Cost of Revenue | 5317.90 | 4956.76 | 6772.14 | 32.14 Thousand | 1106.00 | 1245.00 |
Gross Profit | -5317.90 | -1440.76 | -6772.14 | -32.14 Thousand | -1106.00 | -1245.00 |
Operating Expenses | 385.17 Thousand | 422.61 Thousand | 648.75 Thousand | 2.78 Million | 629.12 Thousand | 912.96 Thousand |
Selling, General and Administrative Expenses | 385.17 Thousand | 422.61 Thousand | 648.75 Thousand | - | 244.5 Thousand | 493.55 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 94.65 Thousand | - | - | - | - | - |
Cost and Expenses | 390.49 Thousand | 427.57 Thousand | 655.53 Thousand | 2.82 Million | 630.22 Thousand | 914.21 Thousand |
Operating Income | -390.5 Thousand | -427.57 Thousand | -655.53 Thousand | -2.82 Million | -624.31 Thousand | -907.23 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 0.10 | -3.76 | 3.54 | - | 47.31 Thousand | -113.55 Thousand |
Earnings before Tax | -368.7 Thousand | -391.65 Thousand | -655.08 Thousand | -2.52 Million | -475.75 Thousand | -797.15 Thousand |
Net Income | -368.7 Thousand | -391.65 Thousand | -655.08 Thousand | -2.52 Million | -475.75 Thousand | -797.15 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 183.93 Million | 181.42 Million | 181.42 Million | 151.79 Million | 157.92 Million | 150.52 Million |
Weighted Average Shares Outstanding (Diluted) | 183.93 Million | 181.42 Million | 181.42 Million | 151.79 Million | 157.92 Million | 150.52 Million |
Gross Margin | - | -0.41 | - | - | - | - |
EBIT Margin | - | -120.20 | - | - | - | - |
Profit Margin | - | -111.39 | - | - | - | - |
EBITDA | -385.18 Thousand | -422.61 Thousand | -648.75 Thousand | - | -616.58 Thousand | -898.7 Thousand |
Earnings Before Tax Margin | - | -121.61 | - | - | - | - |
MAWANASUG
TVSSRICHAK
DNDT
ADES
KVT
MANSIFIN