USD 0.0
(-14.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12.43 Million | 3.11 Million | 31.76 Million | 15.79 Million | 82.35 Thousand | 39.85 Thousand |
Cost of Revenue | 9.24 Million | 2.69 Million | 26.44 Million | 13.26 Million | 35.47 Thousand | - |
Gross Profit | 3.19 Million | 424.06 Thousand | 5.32 Million | 2.53 Million | 46.88 Thousand | 39.85 Thousand |
Operating Expenses | 881.57 Thousand | 258.27 Thousand | 3.06 Million | 1.29 Million | 176.91 Thousand | 206.23 Thousand |
Selling, General and Administrative Expenses | 881.57 Thousand | 258.27 Thousand | 3.06 Million | 770.98 Thousand | 176.91 Thousand | 126.1 Thousand |
Research and Development Expenses | - | - | - | 525.06 Thousand | - | 80.13 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.12 Million | 2.95 Million | 29.5 Million | 14.55 Million | 212.38 Thousand | 206.23 Thousand |
Operating Income | 2.31 Million | 165.79 Thousand | 2.25 Million | 1.23 Million | -130.02 Thousand | -166.39 Thousand |
Interest Expense | 1570.00 | 19.24 Thousand | 4617.00 | 485.00 | - | 5977.00 |
Income Tax Expense | 83.5 Thousand | 2.00 | 1.00 | 962.53 Thousand | -171.86 Thousand | - |
Earnings before Tax | 2.01 Million | 54.41 Thousand | 2.37 Million | 1.23 Million | -1.2 Million | -172.36 Thousand |
Net Income | 1.93 Million | 54.41 Thousand | 2.37 Million | 276.11 Thousand | -1.2 Million | -172.36 Thousand |
Earnings Per Share Basic | 0.01 | 0.00 | 0.01 | 0.00 | -0.04 | -0.02 |
Earnings Per Share Diluted | 0.01 | 0.00 | 0.01 | 0.00 | -0.04 | -0.02 |
Weighted Average Shares Outstanding | 342.97 Million | 252.97 Million | 252.97 Million | 201.97 Million | 32.15 Million | 8.44 Million |
Weighted Average Shares Outstanding (Diluted) | 342.97 Million | 252.97 Million | 252.97 Million | 201.97 Million | 32.15 Million | 8.44 Million |
Gross Margin | 0.26 | 0.14 | 0.17 | 0.16 | 0.57 | 1.00 |
EBIT Margin | 0.23 | 0.06 | 0.08 | 0.08 | -1.58 | -4.18 |
Profit Margin | 0.16 | 0.02 | 0.07 | 0.02 | -14.62 | -4.33 |
EBITDA | 2.85 Million | 97.2 Thousand | 2.53 Million | 1.23 Million | -1.2 Million | -166.39 Thousand |
Earnings Before Tax Margin | 0.19 | 0.05 | 0.07 | 0.08 | -1.58 | -4.18 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 12.43 Million | 4.65 Million | 4.3 Million | 3.47 Million | - |
Cost of Revenue | - | 9.24 Million | 3.12 Million | 3.27 Million | 2.59 Million | - |
Gross Profit | - | 3.19 Million | 1.52 Million | 1.03 Million | 872.62 Thousand | - |
Operating Expenses | -6.5 Million | 881.57 Thousand | 572.44 Thousand | 286.16 Thousand | 227.54 Thousand | -60.00 |
Selling, General and Administrative Expenses | - | - | 330.86 Thousand | 286.16 Thousand | 227.54 Thousand | -60.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.5 Million | - | 241.57 Thousand | - | - | - |
Cost and Expenses | -6.5 Million | 10.12 Million | 3.7 Million | 3.56 Million | 2.82 Million | -60.00 |
Operating Income | -6.5 Million | 2.31 Million | 1.19 Million | 748.81 Thousand | 645.08 Thousand | 60.00 |
Interest Expense | - | 1570.00 | 786.00 | 784.00 | - | 10.99 Thousand |
Income Tax Expense | - | 83.5 Thousand | 36.27 Thousand | 39.59 Thousand | 7636.00 | -54.88 Thousand |
Earnings before Tax | -6.5 Million | 2.01 Million | 848.01 Thousand | 558.26 Thousand | 650.56 Thousand | -10.93 Thousand |
Net Income | -6.5 Million | 1.93 Million | 811.73 Thousand | 518.66 Thousand | 642.92 Thousand | -10.93 Thousand |
Earnings Per Share Basic | -0.02 | - | 0.00 | 0.00 | 0.00 | - |
Earnings Per Share Diluted | -0.02 | - | 0.00 | 0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 342.97 Million | 342.97 Million | 342.97 Million | 252.97 Million | 252.97 Million | 252.97 Million |
Weighted Average Shares Outstanding (Diluted) | 342.97 Million | 342.97 Million | 342.97 Million | 252.97 Million | 252.97 Million | 252.97 Million |
Gross Margin | - | 0.26 | 0.33 | 0.24 | 0.25 | - |
EBIT Margin | - | - | 0.26 | 0.21 | 0.23 | - |
Profit Margin | - | 0.16 | 0.17 | 0.12 | 0.19 | - |
EBITDA | -6.5 Million | - | 1.19 Million | 893.58 Thousand | 797.53 Thousand | 60.00 |
Earnings Before Tax Margin | - | 0.19 | 0.26 | 0.17 | 0.19 | - |
MEJHF
BAYAR
0ABA
CAREERP
002088
BJINF