EarthLabs Inc. (SPOFF)
USD 0.11
(-0.28%)
USD 0.11
(-0.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.93 Million | -6.83 Million | 16.11 Million | 17.45 Million | 2.95 Million | - |
| Cost of Revenue | 6.19 Million | 1.17 Million | 297.49 Thousand | 4.29 Million | 3.3 Million | - |
| Gross Profit | -4.26 Million | -8.01 Million | 15.82 Million | 13.16 Million | -346.46 Thousand | - |
| Operating Expenses | 1.93 Million | 9.39 Million | 12.04 Million | 5.5 Million | 6.67 Million | 86.78 Thousand |
| Selling, General and Administrative Expenses | 8.03 Million | 7.03 Million | 11.44 Million | 5.4 Million | 6.55 Million | 86.78 Thousand |
| Research and Development Expenses | 2.56 Million | 1.16 Million | 45 Thousand | - | - | - |
| Other Expenses | - | 1.19 Million | 598.61 Thousand | 102.19 Thousand | 120.87 Thousand | - |
| Cost and Expenses | 10.51 Million | 9.39 Million | 12.04 Million | 5.5 Million | 6.67 Million | 86.78 Thousand |
| Operating Income | -7.45 Million | -16.23 Million | 4.07 Million | 11.95 Million | -3.71 Million | -86.78 Thousand |
| Interest Expense | 20 Thousand | 14.16 Thousand | 36.46 Thousand | 31.82 Thousand | 36.4 Thousand | - |
| Income Tax Expense | -2.15 Million | -3.06 Million | 254.57 Thousand | 1.39 Million | 36.4 Thousand | - |
| Earnings before Tax | -18.69 Million | -29.67 Million | 3.63 Million | 11.83 Million | -4.68 Million | -86.78 Thousand |
| Net Income | -16.62 Million | -26.61 Million | 3.38 Million | 10.37 Million | -4.72 Million | -86.78 Thousand |
| Earnings Per Share Basic | -0.12 | -0.20 | 0.03 | 0.11 | -0.06 | -0.02 |
| Earnings Per Share Diluted | -0.12 | -0.20 | 0.03 | 0.11 | -0.06 | -0.02 |
| Weighted Average Shares Outstanding | 137.3 Million | 136.23 Million | 112.51 Million | 94.72 Million | 84.6 Million | 5.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.3 Million | 136.23 Million | 117.84 Million | 95.09 Million | 84.6 Million | 5.56 Million |
| Gross Margin | -2.21 | 1.17 | 0.98 | 0.75 | -0.12 | - |
| EBIT Margin | -4.08 | 2.20 | 0.29 | 0.69 | -1.23 | - |
| Profit Margin | -8.61 | 3.89 | 0.21 | 0.59 | -1.60 | - |
| EBITDA | -7.86 Million | -15.05 Million | 2.54 Million | 11.96 Million | -3.64 Million | -1.07 Million |
| Earnings Before Tax Margin | -3.86 | 2.37 | 0.25 | 0.68 | -1.25 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.78 Million | 1.78 Million | 1.93 Million | 580.79 Thousand | -3.04 Million | 76.5 Thousand |
| Cost of Revenue | 125.55 Thousand | 159.74 Thousand | 6.19 Million | 2.3 Million | 302.81 Thousand | 302.67 Thousand |
| Gross Profit | 1.66 Million | 1.62 Million | -4.26 Million | -1.72 Million | -3.34 Million | -226.16 Thousand |
| Operating Expenses | 3.43 Million | 3.21 Million | 10.93 Million | 2.6 Million | 3.79 Million | 2.4 Million |
| Selling, General and Administrative Expenses | 2.56 Million | 2.49 Million | - | 1.94 Million | 3.09 Million | 1.58 Million |
| Research and Development Expenses | 870.21 Thousand | 719.78 Thousand | - | 359.64 Thousand | 394.07 Thousand | 441.47 Thousand |
| Other Expenses | 126.21 Thousand | - | - | 30.09 Thousand | 28.12 Thousand | - |
| Cost and Expenses | 3.55 Million | 3.37 Million | 10.93 Million | 2.6 Million | 3.79 Million | 2.4 Million |
| Operating Income | -1.77 Million | -1.58 Million | -7.45 Million | -3.15 Million | -6.61 Million | -2.33 Million |
| Interest Expense | 36.67 Thousand | 37.11 Thousand | 20 Thousand | 6176.00 | 4134.00 | 4617.00 |
| Income Tax Expense | -78.29 Thousand | 361.9 Thousand | -2.15 Million | -1.18 Million | -737.11 Thousand | -530.12 Thousand |
| Earnings before Tax | -2.03 Million | 1.98 Million | -18.69 Million | -12.32 Million | -6.6 Million | -2.33 Million |
| Net Income | -1.96 Million | 1.6 Million | -16.62 Million | -11.22 Million | -5.86 Million | -1.8 Million |
| Earnings Per Share Basic | -0.01 | 0.01 | - | -0.08 | -0.04 | -0.01 |
| Earnings Per Share Diluted | -0.01 | 0.01 | - | -417.34 | -0.04 | -0.01 |
| Weighted Average Shares Outstanding | 137.44 Million | 137.38 Million | 137.3 Million | 138.41 Million | 137.38 Million | 137.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 137.44 Million | 137.38 Million | 137.3 Million | 26.88 Thousand | 137.38 Million | 137.38 Million |
| Gross Margin | 0.93 | 0.91 | -2.21 | -2.97 | 1.10 | -2.96 |
| EBIT Margin | -0.92 | -0.80 | - | -4.09 | 2.07 | -26.54 |
| Profit Margin | -1.10 | 0.90 | -8.61 | -19.32 | 1.93 | -23.54 |
| EBITDA | -1.64 Million | -1.42 Million | - | -2.37 Million | -6.3 Million | -2.03 Million |
| Earnings Before Tax Margin | -0.99 | -0.89 | -3.86 | -5.44 | 2.17 | -30.49 |
0RHT
300145
EHGO
TRB
ELE
ALMIB