Sentry Petroleum Ltd (SPLM)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2023 2022 2021 2020 2011 2010
Operating Cash Flow - -174.49 Thousand 4494.00 -9292.00 -177.36 Thousand 20.45 Thousand
Net Income - -128.91 Thousand -59.29 Thousand -59.29 Thousand -969.23 Thousand -271.04 Thousand
Depreciation & Amortization - - - - 9651.00 13.07 Thousand
Deferred income taxes - - - - - -242.83 Thousand
Stock-based compensation - - - - - 242.83 Thousand
Change in working capital - - - - 47.69 Thousand 35.6 Thousand
Other non-cash items - -45.58 Thousand 63.78 Thousand 50 Thousand 734.52 Thousand -
Investing Cash Flow - - - - -64.35 Thousand -235.96 Thousand
Investments in PPE - - - - -65.47 Thousand -235.96 Thousand
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - - 1119.00 -
Financing Cash Flow - 174.49 Thousand -4494.00 9292.00 600 Thousand -
Debt repayment - -155.69 Thousand - - - -
Dividends payments - - - - - -
Common Stock Repurchased - - -4494.00 - - -
Common Stock Issuance - 18.8 Thousand - 9292.00 600 Thousand -
Other Financing Activities - 311.39 Thousand - - - -
Accounts receivables - - - - - -
Accounts payables - - - - - -
Inventory - - - - - -
Other working capital - - - - - -
Cash at beginning of period - - - 687.1 Thousand 317.51 Thousand 473.78 Thousand
Cash at end of period - - - 687.1 Thousand 687.1 Thousand 317.51 Thousand
Capital Expenditure - - - - -65.47 Thousand -235.96 Thousand
Effect of forex changes on cash - - - - 11.31 Thousand 59.23 Thousand
Net cash flow / Change in cash - - - - 369.58 Thousand -156.27 Thousand
Free Cash Flow - -174.49 Thousand 4494.00 -9292.00 -242.84 Thousand -215.5 Thousand

Cash Flow Charts