USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | 1.63 Million | -272.65 Thousand | -968.33 Thousand | -3.58 Million | -6.47 Million |
Net Income | - | 10.39 Million | -60.6 Thousand | -237.2 Thousand | -3.2 Million | -2.19 Million |
Depreciation & Amortization | - | 23.48 Thousand | 26.54 Thousand | 18.66 Thousand | 186.11 Thousand | 114.29 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | 18.19 Thousand | - | - | - |
Change in working capital | - | 2.94 Million | -148.08 Thousand | -337.73 Thousand | -1.06 Million | -557.12 Thousand |
Other non-cash items | - | -14.15 Million | 109.32 Thousand | 236.92 Thousand | 2.14 Million | -2.66 Million |
Investing Cash Flow | - | 1.52 Million | -64.98 Thousand | 594.08 Thousand | 1.13 Million | 116.52 Million |
Investments in PPE | - | - | -7741.00 | -11.96 Thousand | -174.33 Thousand | -64.12 Thousand |
Acquisitions | - | 1.52 Million | - | 86.39 Thousand | - | -1.24 Million |
Investment purchases | - | - | -82.24 Thousand | -154.03 Thousand | -95.87 Thousand | -1.8 Million |
Sales/Maturities of investments | - | - | - | 480.29 Thousand | 1.22 Million | 56.5 Thousand |
Other Investing Activities | - | - | 25 Thousand | 193.38 Thousand | 183.38 Thousand | 119.59 Million |
Financing Cash Flow | - | - | 307.8 Thousand | -28.61 Thousand | 12.24 Thousand | -131.59 Million |
Debt repayment | - | - | -307.8 Thousand | -317.29 Thousand | - | - |
Dividends payments | - | - | - | -28.61 Thousand | - | - |
Common Stock Repurchased | - | - | - | - | - | -4.57 Million |
Common Stock Issuance | - | - | - | - | 12.24 Thousand | - |
Other Financing Activities | - | - | - | -28.61 Thousand | - | -127.02 Million |
Accounts receivables | - | 625.21 Thousand | -410.75 Thousand | 395.17 Thousand | -400.33 Thousand | -465.22 Thousand |
Accounts payables | - | 1.85 Million | 264.01 Thousand | -1 Million | -869.73 Thousand | -487.37 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | - | 472.16 Thousand | -1341.00 | 273.91 Thousand | 203.96 Thousand | 577.38 Thousand |
Cash at beginning of period | 3.36 Million | 214.76 Thousand | 244.59 Thousand | 647.46 Thousand | 3.08 Million | 24.63 Million |
Cash at end of period | 3.36 Million | 3.36 Million | 214.76 Thousand | 244.59 Thousand | 647.46 Thousand | 3.08 Million |
Capital Expenditure | - | - | -7741.00 | -11.96 Thousand | -174.33 Thousand | -64.12 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 3.15 Million | -29.83 Thousand | -402.86 Thousand | -2.43 Million | -21.54 Million |
Free Cash Flow | - | 1.63 Million | -280.39 Thousand | -980.29 Thousand | -3.75 Million | -6.54 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | 3.36 Million | - |
Cash at end of period | - | - | - | - | 3.36 Million | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
FOU
600817
CYLC
TWOH
HSAI
T92