USD 16.25
(1.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 24.74 Million | 15.1 Million | 14.35 Million | 9.09 Million | 7.03 Million | 6.98 Million |
Total Current Assets | 10.61 Million | 7.73 Million | 8.81 Million | 8.43 Million | 5.86 Million | 6.41 Million |
Cash And Short Term Investments | 3.12 Million | 4.32 Million | 4.77 Million | 4.03 Million | 1.49 Million | 473 Thousand |
Cash and Cash Equivalents | 2.21 Million | 1.44 Million | 4.08 Million | 3.78 Million | 1.33 Million | 394 Thousand |
Short Term Investments | 904 Thousand | 2.88 Million | 684 Thousand | 248 Thousand | 164 Thousand | 79 Thousand |
Net Receivables | 2.82 Million | 784 Thousand | 1.59 Million | 1.3 Million | 1.37 Million | 1.82 Million |
Inventory | 4.13 Million | 2.41 Million | 2.26 Million | 2.72 Million | 2.87 Million | 3.95 Million |
Other Current Assets | 532 Thousand | 203 Thousand | 196.00 | 372 Thousand | 118 Thousand | 156 Thousand |
Total Non-Current Assets | 14.12 Million | 7.37 Million | 5.53 Million | 661 Thousand | 1.17 Million | 564 Thousand |
Net PPE | 9.07 Million | 7.36 Million | 5.53 Million | 621 Thousand | 1.12 Million | 517 Thousand |
Good Will And Intangible Assets | 3.11 Million | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.11 Million | - | - | - | - | - |
Long-Term Investments | -1.00 | - | -683.31 Thousand | - | - | - |
Tax Assets | 1.83 Million | - | - | - | - | - |
Other Non Current Assets | 107 Thousand | 14 Thousand | 687.31 Thousand | 40 Thousand | 45 Thousand | 47 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 7.67 Million | 3.83 Million | 3.91 Million | 2.16 Million | 1.55 Million | 1.18 Million |
Total Current Liabilities | 4.38 Million | 1.18 Million | 1.15 Million | 1.38 Million | 1.17 Million | 1.18 Million |
Account Payables | 439 Thousand | 141 Thousand | 135 Thousand | 165 Thousand | 269 Thousand | 830 Thousand |
Tax Payables | 25 Thousand | 20 Thousand | 18 Thousand | 15 Thousand | 8000.00 | 9000.00 |
Short Term Debt | 1.86 Million | 110 Thousand | 112 Thousand | 429 Thousand | 417 Thousand | 9000.00 |
Deferred Revenue | 539 Thousand | 31 Thousand | 24 Thousand | 49 Thousand | 53 Thousand | 5000.00 |
Other Current Liabilities | 1.54 Million | 907 Thousand | 888 Thousand | 740 Thousand | 437 Thousand | 345 Thousand |
Total Non Current Liabilities | 3.28 Million | 2.64 Million | 2.75 Million | 777 Thousand | 377 Thousand | - |
Long-Term Debt | 2.53 Million | 2.64 Million | 2.75 Million | 777 Thousand | 377 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 750.99 Thousand | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 17.06 Million | 11.26 Million | 10.44 Million | 6.93 Million | 5.48 Million | 5.79 Million |
Stock Holders Equity | 17.06 Million | 11.26 Million | 10.44 Million | 6.93 Million | 5.48 Million | 5.79 Million |
Common Stock | 21 Thousand | 21 Thousand | 21 Thousand | 21 Thousand | 21 Thousand | 19 Thousand |
Retained Earnings | 16.62 Million | 10.82 Million | 9.99 Million | 6.49 Million | 5.1 Million | 5.69 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 17.06 Million | 11.26 Million | 10.44 Million | 6.93 Million | 5.48 Million | 5.79 Million |
Capital Lease Obligation | 1.75 Million | 3000.00 | 12 Thousand | 399 Thousand | 794 Thousand | - |
Total Investments | 904 Thousand | 2.88 Million | 684.00 | 248 Thousand | 164 Thousand | 79 Thousand |
Total Debt | 4.39 Million | 2.75 Million | 2.87 Million | 1.2 Million | 794 Thousand | - |
Net Debt | 2.18 Million | 1.31 Million | -1.21 Million | -2.57 Million | -538 Thousand | -394 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 24.74 Million | 24.74 Million | 19.47 Million | 15.39 Million | 15.11 Million | 15.1 Million |
Total Current Assets | 10.61 Million | 10.61 Million | 9.94 Million | 8.16 Million | 7.85 Million | 7.73 Million |
Cash And Short Term Investments | 3.12 Million | 3.12 Million | 2.57 Million | 1.84 Million | 4.06 Million | 4.32 Million |
Cash and Cash Equivalents | 2.21 Million | 2.21 Million | 1.9 Million | 1.09 Million | 1.59 Million | 1.44 Million |
Short Term Investments | 904 Thousand | 904 Thousand | 670 Thousand | 751 Thousand | 2.47 Million | 2.88 Million |
Net Receivables | 2.82 Million | 2.82 Million | 2.72 Million | 952 Thousand | 1.19 Million | 784 Thousand |
Inventory | 4.13 Million | 4.13 Million | 4.38 Million | 2.07 Million | 2.27 Million | 2.41 Million |
Other Current Assets | 532 Thousand | 532 Thousand | 256 Thousand | 285 Thousand | 320 Thousand | 203 Thousand |
Total Non-Current Assets | 14.12 Million | 14.12 Million | 9.53 Million | 7.23 Million | 7.26 Million | 7.37 Million |
Net PPE | 9.07 Million | 9.07 Million | 9.02 Million | 7.21 Million | 7.24 Million | 7.36 Million |
Good Will And Intangible Assets | 3.11 Million | 3.11 Million | 232 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.11 Million | 3.11 Million | 232 Thousand | - | - | - |
Long-Term Investments | -1.00 | -1.00 | - | - | -1.47 Million | - |
Tax Assets | 1.83 Million | 1.83 Million | - | - | - | - |
Other Non Current Assets | 107 Thousand | 107 Thousand | 271 Thousand | 14 Thousand | 1.49 Million | 14 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 7.67 Million | 7.67 Million | 8.09 Million | 4.09 Million | 4.01 Million | 3.83 Million |
Total Current Liabilities | 4.38 Million | 4.38 Million | 4.53 Million | 1.5 Million | 1.39 Million | 1.18 Million |
Account Payables | 439 Thousand | 439 Thousand | 818 Thousand | 373 Thousand | 266 Thousand | 141 Thousand |
Tax Payables | 25 Thousand | 25 Thousand | 96 Thousand | 52 Thousand | 35 Thousand | 20 Thousand |
Short Term Debt | 1.86 Million | 1.86 Million | 1.85 Million | 109 Thousand | 109 Thousand | 110 Thousand |
Deferred Revenue | 539 Thousand | 539 Thousand | 291 Thousand | 77 Thousand | 70 Thousand | 31 Thousand |
Other Current Liabilities | 1.54 Million | 1.54 Million | 1.56 Million | 946 Thousand | 954 Thousand | 907 Thousand |
Total Non Current Liabilities | 3.28 Million | 3.28 Million | 3.56 Million | 2.59 Million | 2.62 Million | 2.64 Million |
Long-Term Debt | 2.53 Million | 2.53 Million | 2.56 Million | 2.59 Million | 2.62 Million | 2.64 Million |
Deferred Revenue Non Current | - | - | 750 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 750.99 Thousand | 750.99 Thousand | - | - | - | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 17.06 Million | 17.06 Million | 11.38 Million | 11.29 Million | 11.09 Million | 11.26 Million |
Stock Holders Equity | 17.06 Million | 17.06 Million | 11.38 Million | 11.29 Million | 11.09 Million | 11.26 Million |
Common Stock | 21 Thousand | 21 Thousand | 21 Thousand | 21 Thousand | 21 Thousand | 21 Thousand |
Retained Earnings | 16.62 Million | 16.62 Million | 10.93 Million | 10.85 Million | 10.65 Million | 10.82 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 17.06 Million | 17.06 Million | 11.38 Million | 11.29 Million | 11.09 Million | 11.26 Million |
Capital Lease Obligation | 1.75 Million | 1.75 Million | 1.74 Million | - | 1000.00 | 3000.00 |
Total Investments | 904 Thousand | 904 Thousand | 670 Thousand | 751 Thousand | 994 Thousand | 2.88 Million |
Total Debt | 4.39 Million | 4.39 Million | 4.42 Million | 2.7 Million | 2.72 Million | 2.75 Million |
Net Debt | 2.18 Million | 2.18 Million | 2.51 Million | 1.6 Million | 1.13 Million | 1.31 Million |
FREN
197A
8919
LUXIND
GRPLTD
WHIRLPOOL