USD 23.0
(-0.22%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.39 Million | 16.74 Million | 13.01 Million | 4.05 Million | 1.02 Million | 1.85 Million |
Cost of Revenue | 6.03 Million | 4.33 Million | 4.98 Million | 1.16 Million | 538.92 Thousand | 693.66 Thousand |
Gross Profit | 14.36 Million | 12.41 Million | 8.02 Million | 2.89 Million | 489.8 Thousand | 1.15 Million |
Operating Expenses | 14.15 Million | 21.36 Million | 22.16 Million | 20.91 Million | 9.28 Million | 8.33 Million |
Selling, General and Administrative Expenses | 13.57 Million | 20.03 Million | 20.28 Million | 18.88 Million | 8.03 Million | 6.65 Million |
Research and Development Expenses | 579 Thousand | 567 Thousand | 1.1 Million | 1.24 Million | 1.18 Million | 1.66 Million |
Other Expenses | 752 Thousand | 766 Thousand | 784 Thousand | 781 Thousand | 71.21 Thousand | 9952.00 |
Cost and Expenses | 20.93 Million | 25.69 Million | 27.15 Million | 22.07 Million | 9.82 Million | 9.03 Million |
Operating Income | -540 Thousand | -8.95 Million | -14.14 Million | -18.01 Million | -8.79 Million | -7.18 Million |
Interest Expense | 15.62 Million | 14.13 Million | 7.09 Million | 2.54 Million | 1.83 Million | 4.49 Million |
Income Tax Expense | 4000.00 | 2000.00 | 28 Thousand | 3.14 Million | 1.83 Million | 45.01 Thousand |
Earnings before Tax | -25.8 Million | -10.29 Million | -27.23 Million | -30.93 Million | -10.42 Million | -11.63 Million |
Net Income | -25.8 Million | -10.29 Million | -27.25 Million | -34.07 Million | -12.26 Million | -11.63 Million |
Earnings Per Share Basic | -0.03 | -0.02 | -0.05 | -0.09 | -0.06 | -0.08 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.05 | -0.09 | -0.06 | -0.08 |
Weighted Average Shares Outstanding | 793.86 Million | 549.47 Million | 518.35 Million | 378.12 Million | 203.04 Million | 149.53 Million |
Weighted Average Shares Outstanding (Diluted) | 793.85 Million | 549.47 Million | 518.35 Million | 378.12 Million | 203.04 Million | 149.53 Million |
Gross Margin | 0.70 | 0.74 | 0.62 | 0.71 | 0.48 | 0.63 |
EBIT Margin | -0.45 | -0.68 | -1.27 | -4.04 | -8.48 | -3.86 |
Profit Margin | -1.27 | -0.61 | -2.10 | -8.40 | -11.92 | -6.29 |
EBITDA | -9.15 Million | -8 Million | -18.9 Million | -27.38 Million | -8.53 Million | -7.11 Million |
Earnings Before Tax Margin | -0.03 | -0.53 | -1.09 | -4.44 | -8.55 | -3.88 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.16 Million | 5.78 Million | 6.99 Million | 20.39 Million | 4.95 Million | 4.67 Million |
Cost of Revenue | 2.1 Million | 1.58 Million | 2.34 Million | 6.78 Million | 1.41 Million | 1.2 Million |
Gross Profit | 5.06 Million | 4.2 Million | 4.64 Million | 13.61 Million | 3.54 Million | 3.47 Million |
Operating Expenses | 3.06 Million | 5.07 Million | 3.6 Million | 14.15 Million | 3.88 Million | 2.54 Million |
Selling, General and Administrative Expenses | 2.87 Million | 4.9 Million | 3.46 Million | - | 3.72 Million | 2.21 Million |
Research and Development Expenses | 195 Thousand | 163 Thousand | 143 Thousand | - | 165 Thousand | 139 Thousand |
Other Expenses | -675 Thousand | 2.68 Million | -3000.00 | -19 Thousand | 1000.00 | 9000.00 |
Cost and Expenses | 5.17 Million | 6.65 Million | 5.95 Million | 20.93 Million | 5.29 Million | 3.74 Million |
Operating Income | 1.99 Million | -868 Thousand | 1.03 Million | -540 Thousand | -344 Thousand | 931 Thousand |
Interest Expense | 3.78 Million | -3.23 Million | 3.11 Million | 15.62 Million | -2.9 Million | 4.38 Million |
Income Tax Expense | - | 138.72 Thousand | 4000.00 | 4000.00 | 226.58 Thousand | 4.39 Million |
Earnings before Tax | 6.56 Million | -4.52 Million | 18.23 Million | -25.8 Million | -23.7 Million | -7.26 Million |
Net Income | 6.56 Million | -4.52 Million | 18.23 Million | -25.8 Million | -23.7 Million | -7.26 Million |
Earnings Per Share Basic | 0.01 | -0.00 | 0.02 | - | -0.03 | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.00 | 0.02 | - | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 1.18 Billion | 1.16 Billion | 1.14 Billion | 793.85 Million | 892.95 Million | 582.32 Million |
Weighted Average Shares Outstanding (Diluted) | 1.38 Billion | 1.16 Billion | 1.14 Billion | 793.85 Million | 892.95 Million | 582.32 Million |
Gross Margin | 0.71 | 0.73 | 0.66 | 0.67 | 0.71 | 0.74 |
EBIT Margin | 0.31 | -0.12 | 0.18 | - | -0.03 | 0.24 |
Profit Margin | 0.92 | -0.78 | 2.61 | -1.27 | -4.78 | -1.55 |
EBITDA | 2.25 Million | -686 Thousand | 1.28 Million | - | -157 Thousand | 1.12 Million |
Earnings Before Tax Margin | 0.28 | -0.15 | 0.15 | -0.03 | -0.07 | 0.20 |
5238
6550
GANESHHOUC
ACWRF
7214
NBY