USD 0.0
(0.0%)
Breakdown | 2017 | 2016 |
---|---|---|
Operating Cash Flow | -1.03 Million | 584.3 Thousand |
Net Income | -2.07 Million | -4.04 Million |
Depreciation & Amortization | 526.55 Thousand | 619.43 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 517.35 Thousand | 3.99 Million |
Other non-cash items | -698.2 Thousand | -593.76 Thousand |
Investing Cash Flow | -332.14 Thousand | -1.49 Million |
Investments in PPE | -332.14 Thousand | -1.94 Million |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | - | 450.21 Thousand |
Financing Cash Flow | 1.47 Million | 969.74 Thousand |
Debt repayment | -1.47 Million | -969.74 Thousand |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | - | - |
Other Financing Activities | - | - |
Accounts receivables | 693.53 Thousand | 2.69 Million |
Accounts payables | 1.05 Million | -540.87 Thousand |
Inventory | - | -306 Thousand |
Other working capital | -1.23 Million | 2.14 Million |
Cash at beginning of period | 103.06 Thousand | 43.27 Thousand |
Cash at end of period | 214.77 Thousand | 103.06 Thousand |
Capital Expenditure | -332.14 Thousand | -1.94 Million |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | 111.7 Thousand | 59.78 Thousand |
Free Cash Flow | -1.36 Million | -1.36 Million |
Breakdown | 2017 FY | 2016 FY |
---|---|---|
Operating Cash Flow | - | - |
Net Income | -2.07 Million | -4.04 Million |
Depreciation & Amortization | 526.55 Thousand | 619.43 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 517.35 Thousand | 3.99 Million |
Other non-cash items | -698.2 Thousand | -593.76 Thousand |
Investing Cash Flow | -332.14 Thousand | -1.49 Million |
Investments in PPE | -332.14 Thousand | -1.94 Million |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | - | 450.21 Thousand |
Financing Cash Flow | 1.47 Million | 969.74 Thousand |
Debt repayment | -1.47 Million | -969.74 Thousand |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | - | - |
Other Financing Activities | - | - |
Accounts receivables | 693.53 Thousand | 2.69 Million |
Accounts payables | 1.05 Million | -540.87 Thousand |
Inventory | - | -306 Thousand |
Other working capital | -1.23 Million | 2.14 Million |
Cash at beginning of period | 103.06 Thousand | 43.27 Thousand |
Cash at end of period | 214.77 Thousand | 103.06 Thousand |
Capital Expenditure | -332.14 Thousand | -1.94 Million |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | 111.7 Thousand | 59.78 Thousand |
Free Cash Flow | -1.36 Million | -1.36 Million |
PWSC
WBX
AETHER
SFNXF
OR-R
BANR