USD 0.06
(-11.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.54 Million | 24.66 Million | 15.27 Million | 8.69 Million | 8.64 Million | 12.15 Million |
Cost of Revenue | 29.95 Million | 22.97 Million | 13.36 Million | 9.72 Million | 10.84 Million | 12.87 Million |
Gross Profit | 591.87 Thousand | 1.68 Million | 1.91 Million | -1.03 Million | -2.2 Million | -725.08 Thousand |
Operating Expenses | 2.87 Million | 26.33 Million | 14.73 Million | 10.06 Million | 12.04 Million | 15.15 Million |
Selling, General and Administrative Expenses | 11.65 Million | 9.92 Million | 13.56 Million | 8.46 Million | 9.85 Million | 13.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.64 Million | 100.69 Thousand | - | - |
Cost and Expenses | 32.82 Million | 26.33 Million | 14.73 Million | 10.06 Million | 12.04 Million | 15.15 Million |
Operating Income | -2.28 Million | -1.92 Million | 583.66 Thousand | -1.27 Million | -3.39 Million | -3 Million |
Interest Expense | - | - | - | 19.13 Thousand | 13.12 Thousand | 8236.00 |
Income Tax Expense | 40.93 Thousand | 30.34 Thousand | 19.36 Thousand | 29.7 Thousand | 5838.00 | 44.07 Thousand |
Earnings before Tax | -3.34 Million | -1.36 Million | 2.15 Million | -1.29 Million | -7.01 Million | -3.05 Million |
Net Income | -3.38 Million | -1.39 Million | 2.13 Million | -1.32 Million | -7.02 Million | -3.09 Million |
Earnings Per Share Basic | -0.01 | -0.01 | 0.01 | -0.01 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | 0.01 | -0.01 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 282.33 Million | 271.9 Million | 234.92 Million | 229.31 Million | 226.16 Million | 210.1 Million |
Weighted Average Shares Outstanding (Diluted) | 282.33 Million | 271.9 Million | 248.57 Million | 229.31 Million | 226.16 Million | 210.1 Million |
Gross Margin | 0.02 | 0.07 | 0.13 | -0.12 | -0.25 | -0.06 |
EBIT Margin | -0.08 | -0.03 | 0.11 | 0.04 | -0.14 | -0.08 |
Profit Margin | -0.11 | -0.06 | 0.14 | -0.15 | -0.81 | -0.25 |
EBITDA | -2.29 Million | -827.46 Thousand | 1.03 Million | 344.72 Thousand | -4.92 Million | -1.06 Million |
Earnings Before Tax Margin | -0.07 | -0.08 | 0.04 | -0.15 | -0.39 | -0.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.75 Million | 4.63 Million | 8.18 Million | 31.1 Million | 8.55 Million | 7.45 Million |
Cost of Revenue | 4.8 Million | 5.18 Million | 7.84 Million | 31.98 Million | 8.08 Million | 8.27 Million |
Gross Profit | -55.58 Thousand | -547.93 Thousand | 332.19 Thousand | -878.77 Thousand | 471.16 Thousand | -827.15 Thousand |
Operating Expenses | 477.07 Thousand | 658.63 Thousand | 601.96 Thousand | 2.54 Million | 8.84 Million | 8.74 Million |
Selling, General and Administrative Expenses | 477.07 Thousand | 658.63 Thousand | 601.96 Thousand | - | 2.72 Million | 2.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2714.00 | 2388.00 | - | 4778.00 | - | - |
Cost and Expenses | 5.28 Million | 5.84 Million | 8.45 Million | 34.53 Million | 8.84 Million | 8.74 Million |
Operating Income | -532.65 Thousand | -1.2 Million | -269.77 Thousand | -3.42 Million | -357.54 Thousand | -1.18 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 30.99 Thousand | 1.00 | 1155.07 | 41.68 Thousand | -820.00 | 71.27 Thousand |
Earnings before Tax | -462.31 Thousand | -1.14 Million | -278.77 Thousand | -3.4 Million | -185.7 Thousand | -1.35 Million |
Net Income | -493.3 Thousand | -1.14 Million | -279.92 Thousand | -3.44 Million | -184.88 Thousand | -1.35 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 286.11 Million | 284.91 Million | 282.33 Million | 282.33 Million | 282.33 Million | 282.33 Million |
Weighted Average Shares Outstanding (Diluted) | 286.11 Million | 284.91 Million | 282.33 Million | 282.33 Million | 282.33 Million | 282.33 Million |
Gross Margin | -0.01 | -0.12 | 0.04 | -0.03 | 0.06 | -0.11 |
EBIT Margin | -0.06 | -0.20 | 0.00 | - | -0.01 | -0.12 |
Profit Margin | -0.10 | -0.25 | -0.03 | -0.11 | -0.02 | -0.18 |
EBITDA | -268.64 Thousand | -945.94 Thousand | 6103.91 | - | -78.53 Thousand | -905.3 Thousand |
Earnings Before Tax Margin | -0.11 | -0.26 | -0.03 | -0.11 | -0.04 | -0.16 |
1771
PRFX
GANDHAR
1065
HESTERBIO
COR