USD 0.0
(0.0%)
Breakdown | 2008 | 2007 |
---|---|---|
Operating Cash Flow | -1.09 Million | -975.63 Thousand |
Net Income | -2.07 Million | -2.76 Million |
Depreciation & Amortization | 110.26 Thousand | 236.01 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 412.53 Thousand | -104.41 Thousand |
Other non-cash items | 293.3 Thousand | 2.22 Million |
Investing Cash Flow | -15.65 Thousand | -187.71 Thousand |
Investments in PPE | -15.65 Thousand | -113.4 Thousand |
Acquisitions | - | -74.3 Thousand |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | - | - |
Financing Cash Flow | 830.92 Thousand | 1.23 Million |
Debt repayment | -830.92 Thousand | -1.23 Million |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | - | - |
Other Financing Activities | - | 3307.00 |
Accounts receivables | 76.67 Thousand | -28.94 Thousand |
Accounts payables | 311.16 Thousand | -66.86 Thousand |
Inventory | - | - |
Other working capital | 24.68 Thousand | -8605.00 |
Cash at beginning of period | - | - |
Cash at end of period | -278.98 Thousand | 72.92 Thousand |
Capital Expenditure | -15.65 Thousand | -113.4 Thousand |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | -278.98 Thousand | 72.92 Thousand |
Free Cash Flow | -1.1 Million | -1.08 Million |
Breakdown | 2021 Q1 | 2007 FY | 2006 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | -9478.00 | -2.07 Million | -2.76 Million |
Depreciation & Amortization | - | 110.26 Thousand | 236.01 Thousand |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 4025.00 | 412.53 Thousand | -104.41 Thousand |
Other non-cash items | - | 293.3 Thousand | 2.22 Million |
Investing Cash Flow | -722.00 | -15.65 Thousand | -187.71 Thousand |
Investments in PPE | -722.00 | -15.65 Thousand | -113.4 Thousand |
Acquisitions | - | - | -74.3 Thousand |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | - | - |
Financing Cash Flow | 6174.00 | 830.92 Thousand | 1.23 Million |
Debt repayment | -6174.00 | -830.92 Thousand | -1.23 Million |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | - | - |
Other Financing Activities | - | - | 3307.00 |
Accounts receivables | - | 76.67 Thousand | -28.94 Thousand |
Accounts payables | - | 311.16 Thousand | -66.86 Thousand |
Inventory | - | - | - |
Other working capital | 4025.00 | 24.68 Thousand | -8605.00 |
Cash at beginning of period | - | - | - |
Cash at end of period | -1.00 | -278.98 Thousand | 72.92 Thousand |
Capital Expenditure | -722.00 | -15.65 Thousand | -113.4 Thousand |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | -1.00 | -278.98 Thousand | 72.92 Thousand |
Free Cash Flow | -6175.00 | -1.1 Million | -1.08 Million |
IDAI
NISA
605337
GRGCF
PEA
VET