S A M Trade Asia Pte Ltd. (SMFX)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2008 2007
Operating Cash Flow -1.09 Million -975.63 Thousand
Net Income -2.07 Million -2.76 Million
Depreciation & Amortization 110.26 Thousand 236.01 Thousand
Deferred income taxes - -
Stock-based compensation - -
Change in working capital 412.53 Thousand -104.41 Thousand
Other non-cash items 293.3 Thousand 2.22 Million
Investing Cash Flow -15.65 Thousand -187.71 Thousand
Investments in PPE -15.65 Thousand -113.4 Thousand
Acquisitions - -74.3 Thousand
Investment purchases - -
Sales/Maturities of investments - -
Other Investing Activities - -
Financing Cash Flow 830.92 Thousand 1.23 Million
Debt repayment -830.92 Thousand -1.23 Million
Dividends payments - -
Common Stock Repurchased - -
Common Stock Issuance - -
Other Financing Activities - 3307.00
Accounts receivables 76.67 Thousand -28.94 Thousand
Accounts payables 311.16 Thousand -66.86 Thousand
Inventory - -
Other working capital 24.68 Thousand -8605.00
Cash at beginning of period - -
Cash at end of period -278.98 Thousand 72.92 Thousand
Capital Expenditure -15.65 Thousand -113.4 Thousand
Effect of forex changes on cash - -
Net cash flow / Change in cash -278.98 Thousand 72.92 Thousand
Free Cash Flow -1.1 Million -1.08 Million

Cash Flow Charts