Simulated Environment Concepts, Inc. (SMEV)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2000 |
|---|---|---|---|---|---|---|
| Revenue | 29.76 Thousand | 8918.00 | - | - | - | 3.49 Million |
| Cost of Revenue | - | 5177.00 | - | - | - | 3.2 Million |
| Gross Profit | 29.76 Thousand | 3741.00 | - | - | - | 289 Thousand |
| Operating Expenses | 221.85 Thousand | 176 Thousand | 18.18 Thousand | - | - | 10.52 Million |
| Selling, General and Administrative Expenses | 221.85 Thousand | 176 Thousand | - | - | - | 9.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -18.18 Thousand | - | - | -1.24 Million |
| Cost and Expenses | 221.85 Thousand | 181.18 Thousand | 18.17 Thousand | - | - | 13.72 Million |
| Operating Income | -192.08 Thousand | -172.26 Thousand | -18.18 Thousand | - | - | -10.23 Million |
| Interest Expense | 93.85 Thousand | 61.36 Thousand | - | - | - | 563 Thousand |
| Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | - | - | -45 Thousand |
| Earnings before Tax | -285.94 Thousand | -233.94 Thousand | -91.47 Thousand | - | - | -12.77 Million |
| Net Income | -285.94 Thousand | -233.94 Thousand | -91.47 Thousand | - | - | -12.77 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | - | -85.53 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | - | -85.53 |
| Weighted Average Shares Outstanding | 600.99 Million | 588.99 Million | 566.74 Million | 746.74 Million | 746.74 Million | 149.4 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 600.99 Million | 588.99 Million | 566.74 Million | 746.74 Million | 746.74 Million | 149.4 Thousand |
| Gross Margin | 1.00 | 0.42 | - | - | - | 0.08 |
| EBIT Margin | -6.45 | -19.32 | - | - | - | -2.60 |
| Profit Margin | -9.61 | -26.23 | - | - | - | -3.66 |
| EBITDA | -192.09 Thousand | -172.58 Thousand | -91.47 Thousand | - | - | -9.08 Million |
| Earnings Before Tax Margin | -6.45 | -19.32 | - | - | - | -2.93 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 49.46 Thousand | - | 29.76 Thousand | - | 13.19 Thousand | 15.94 Thousand |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 49.46 Thousand | - | 29.76 Thousand | - | 13.19 Thousand | 15.94 Thousand |
| Operating Expenses | 88.78 Thousand | 15.94 Thousand | 221.85 Thousand | 105.58 Thousand | 29.29 Thousand | 41.71 Thousand |
| Selling, General and Administrative Expenses | 88.78 Thousand | 15.94 Thousand | - | 105.58 Thousand | 29.29 Thousand | 41.71 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 88.78 Thousand | 15.94 Thousand | 221.85 Thousand | 105.58 Thousand | 29.29 Thousand | 41.71 Thousand |
| Operating Income | -39.32 Thousand | -15.94 Thousand | -192.09 Thousand | -105.58 Thousand | -16.1 Thousand | -25.77 Thousand |
| Interest Expense | 45.05 Thousand | 21.53 Thousand | 93.85 Thousand | 48.51 Thousand | 18.92 Thousand | 18.92 Thousand |
| Income Tax Expense | - | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand |
| Earnings before Tax | -84.37 Thousand | -37.47 Thousand | -285.94 Thousand | -154.09 Thousand | -35.02 Thousand | -44.68 Thousand |
| Net Income | -84.37 Thousand | -37.47 Thousand | -285.94 Thousand | -154.09 Thousand | -35.02 Thousand | -44.68 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 600.99 Million | 600.99 Million | 600.99 Million | 600.99 Million | 588.99 Million | 588.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 600.99 Million | 600.99 Million | 600.99 Million | 600.99 Million | 588.99 Million | 588.99 Million |
| Gross Margin | 1.00 | - | 1.00 | - | 1.00 | 1.00 |
| EBIT Margin | -0.79 | - | - | - | -1.22 | -1.62 |
| Profit Margin | -1.71 | - | -9.61 | - | -2.65 | -2.80 |
| EBITDA | -39.32 Thousand | -15.94 Thousand | - | -105.58 Thousand | -16.1 Thousand | -25.77 Thousand |
| Earnings Before Tax Margin | -0.79 | - | -6.45 | - | -1.22 | -1.62 |
NURECA
YUKEN
002130
KHADIM
NFG
NCFFF