SMBZF | Simba Essel Energy Inc. Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2018	2017	2016	2015	2014	2013
Revenue	-	-	-	-	-	-
Cost of Revenue	6638.00	-	-	-	-	-
Gross Profit	-6638.00	-	-	-	-	-
Operating Expenses	365.28 Thousand	1.15 Million	1.11 Million	1.51 Million	1.28 Million	3.7 Million
Selling, General and Administrative Expenses	365.28 Thousand	1.14 Million	1.1 Million	1.49 Million	1.25 Million	3.67 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	27.02 Thousand	-	-	-	-	-
Cost and Expenses	371.92 Thousand	1.15 Million	1.11 Million	1.51 Million	1.28 Million	3.7 Million
Operating Income	-373.79 Thousand	-1.16 Million	-1.12 Million	-1.52 Million	-1.28 Million	-3.73 Million
Interest Expense	1872.00	2316.00	2985.00	6120.00	5217.00	31.74 Thousand
Income Tax Expense	28.89 Thousand	2316.00	2985.00	6120.00	5217.00	44.47 Thousand
Earnings before Tax	-2.7 Million	-1.16 Million	-2.22 Million	-2.2 Million	-1.27 Million	-3.72 Million
Net Income	-2.7 Million	-1.16 Million	-2.22 Million	-2.2 Million	-1.27 Million	-3.72 Million
Earnings Per Share Basic	-0.01	-0.00	-0.01	-0.01	-0.01	-0.02
Earnings Per Share Diluted	-0.01	-0.00	-0.01	-0.01	-0.01	-0.02
Weighted Average Shares Outstanding	401.32 Million	385.45 Million	317.2 Million	220.57 Million	227.04 Million	226.53 Million
Weighted Average Shares Outstanding (Diluted)	401.32 Million	385.45 Million	317.2 Million	220.57 Million	227.04 Million	226.53 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-338.26 Thousand	-1.14 Million	-1.1 Million	-1.49 Million	-1.25 Million	-3.66 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2018 Q3	2018 Q2	2018 Q1	2017 FY	2017 Q4	2017 Q3
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	6638.00	1659.00	1659.00
Gross Profit	-	-	-	-6638.00	-1659.00	-1659.00
Operating Expenses	68.35 Thousand	42.21 Thousand	47.15 Thousand	365.28 Thousand	-144.72 Thousand	133.94 Thousand
Selling, General and Administrative Expenses	68.35 Thousand	42.21 Thousand	47.15 Thousand	-	-144.72 Thousand	133.94 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	27.02 Thousand	-	-
Cost and Expenses	68.35 Thousand	42.21 Thousand	47.15 Thousand	371.92 Thousand	-143.06 Thousand	135.6 Thousand
Operating Income	-68.79 Thousand	-42.62 Thousand	-47.57 Thousand	-373.79 Thousand	142.63 Thousand	-136.05 Thousand
Interest Expense	443.00	410.00	415.00	1872.00	433.00	454.00
Income Tax Expense	-	-	-	28.89 Thousand	-2.32 Million	454.00
Earnings before Tax	-68.79 Thousand	-42.62 Thousand	-47.57 Thousand	-2.7 Million	-2.18 Million	-136.05 Thousand
Net Income	-68.79 Thousand	-42.62 Thousand	-47.57 Thousand	-2.7 Million	-2.18 Million	-136.05 Thousand
Earnings Per Share Basic	-0.00	-0.00	-0.00	-	-0.01	-0.00
Earnings Per Share Diluted	-0.00	-0.00	-0.00	-	-0.01	-0.00
Weighted Average Shares Outstanding	401.32 Million	401.32 Million	401.32 Million	401.32 Million	401.32 Million	401.32 Million
Weighted Average Shares Outstanding (Diluted)	401.32 Million	401.32 Million	401.32 Million	401.32 Million	401.32 Million	401.32 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-68.35 Thousand	-42.21 Thousand	-47.15 Thousand	-	-2.18 Million	-133.94 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-