USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.82 Million | 2.58 Million | 2.77 Million | 2.88 Million | 3.27 Million | 3.02 Million |
Cost of Revenue | 3.35 Million | 187.21 Thousand | 243.27 Thousand | 350.91 Thousand | 456.62 Thousand | 718.69 Thousand |
Gross Profit | 469.52 Thousand | 2.4 Million | 2.52 Million | 2.53 Million | 2.81 Million | 2.3 Million |
Operating Expenses | 3.37 Million | 2.99 Million | 2.59 Million | 2.16 Million | 3 Million | 3.22 Million |
Selling, General and Administrative Expenses | 210.73 Thousand | 2.86 Million | 2.46 Million | 2 Million | 2.79 Million | 3.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 111.79 Thousand | 2.15 Million | 108.07 Thousand | 26.99 Thousand | 47.8 Thousand | 1.74 Million |
Cost and Expenses | 3.59 Million | 3.17 Million | 2.83 Million | 2.51 Million | 3.45 Million | 3.94 Million |
Operating Income | 226.13 Thousand | -578.94 Thousand | -112.79 Thousand | 311.95 Thousand | -269.42 Thousand | -983.63 Thousand |
Interest Expense | 6769.00 | 14.97 Thousand | 27.79 Thousand | 39.93 Thousand | 48.03 Thousand | 2058.00 |
Income Tax Expense | - | 1.99 Million | 27.79 Thousand | 66.92 Thousand | 95.83 Thousand | 1.75 Million |
Earnings before Tax | 329.21 Thousand | 1.01 Million | -112.79 Thousand | 405.14 Thousand | -253.51 Thousand | 765.09 Thousand |
Net Income | 329.21 Thousand | 1.19 Million | -112.79 Thousand | 405.14 Thousand | -253.51 Thousand | 765.09 Thousand |
Earnings Per Share Basic | 0.00 | 0.02 | -0.00 | 0.01 | -0.00 | 0.01 |
Earnings Per Share Diluted | 0.00 | 0.02 | -0.00 | 0.01 | -0.00 | 0.01 |
Weighted Average Shares Outstanding | 82.32 Million | 79.52 Million | 72.39 Million | 70.88 Million | 70.14 Million | 64.37 Million |
Weighted Average Shares Outstanding (Diluted) | 80.04 Million | 79.52 Million | 72.39 Million | 72.41 Million | 70.14 Million | 64.37 Million |
Gross Margin | 0.12 | 0.93 | 0.91 | 0.88 | 0.86 | 0.76 |
EBIT Margin | 0.11 | 0.65 | 0.02 | 0.19 | 0.02 | 0.31 |
Profit Margin | 0.09 | 0.46 | -0.04 | 0.14 | -0.08 | 0.25 |
EBITDA | 415.12 Thousand | 1.33 Million | 59.37 Thousand | 601.11 Thousand | 6834.00 | -816.61 Thousand |
Earnings Before Tax Margin | 0.06 | -0.22 | -0.04 | 0.11 | -0.08 | -0.33 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.31 Million | 1.28 Million | 653.1 Thousand | 3.82 Million | 752.89 Thousand | 1.04 Million |
Cost of Revenue | 817.83 Thousand | 893.76 Thousand | 832.95 Thousand | 3.35 Million | 51.83 Thousand | 45.11 Thousand |
Gross Profit | 494.53 Thousand | 389.46 Thousand | -179.84 Thousand | 469.52 Thousand | 701.06 Thousand | 997.41 Thousand |
Operating Expenses | 113.81 Thousand | 87.74 Thousand | 61.4 Thousand | 210.73 Thousand | 852.54 Thousand | 808.88 Thousand |
Selling, General and Administrative Expenses | 113.81 Thousand | 87.74 Thousand | 61.4 Thousand | - | 838.96 Thousand | 778.72 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4502.00 | - | - | 103.08 Thousand | - | - |
Cost and Expenses | 931.65 Thousand | 981.5 Thousand | 894.35 Thousand | 3.56 Million | 904.37 Thousand | 854 Thousand |
Operating Income | 380.72 Thousand | 301.72 Thousand | -241.25 Thousand | 258.78 Thousand | -141.36 Thousand | 164.19 Thousand |
Interest Expense | - | - | 1.00 | 6769.00 | 88.00 | 441.00 |
Income Tax Expense | -2.00 | -38.58 Thousand | -3.00 | -3.00 | 88.00 | 441.00 |
Earnings before Tax | 387.98 Thousand | 318.13 Thousand | -148.2 Thousand | 329.21 Thousand | -141.36 Thousand | 164.19 Thousand |
Net Income | 387.98 Thousand | 318.13 Thousand | -148.2 Thousand | 329.21 Thousand | -141.36 Thousand | 164.19 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 80.04 Million | 80.04 Million | 80.04 Million | 80.04 Million | 80.04 Million | 80.04 Million |
Weighted Average Shares Outstanding (Diluted) | 80.04 Million | 80.04 Million | 80.04 Million | 80.04 Million | 80.04 Million | 80.04 Million |
Gross Margin | 0.38 | 0.30 | -0.28 | 0.12 | 0.93 | 0.96 |
EBIT Margin | 0.29 | 0.24 | -0.36 | - | -0.18 | 0.21 |
Profit Margin | 0.30 | 0.25 | -0.23 | 0.09 | -0.19 | 0.16 |
EBITDA | 385.22 Thousand | 306.41 Thousand | -236.28 Thousand | - | -137.9 Thousand | 218.69 Thousand |
Earnings Before Tax Margin | 0.29 | 0.24 | -0.37 | 0.07 | -0.19 | 0.16 |
0991
096530
WIIK
TSKFF
3OY1
HKMPF