USD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 25.59 Thousand | 1534.00 | 1941.00 | 142.36 Thousand | 155.89 Thousand | 4559.00 |
Gross Profit | -25.59 Thousand | -1534.00 | -1941.00 | -142.36 Thousand | -155.89 Thousand | -4559.00 |
Operating Expenses | 2.43 Million | 1.61 Million | 2.12 Million | 782.63 Thousand | 422.01 Thousand | 919.28 Thousand |
Selling, General and Administrative Expenses | 2.43 Million | 1 Million | 1.66 Million | 688.81 Thousand | 368.78 Thousand | 777.83 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 19 Thousand | 700.52 Thousand | 125.38 Thousand | - |
Cost and Expenses | 2.45 Million | 1.62 Million | 2.13 Million | 924.99 Thousand | 577.9 Thousand | 923.84 Thousand |
Operating Income | -2.45 Million | -1.77 Million | -1.12 Million | -224.47 Thousand | -479.61 Thousand | -924.81 Thousand |
Interest Expense | - | - | 2876.00 | 16.61 Thousand | 27.08 Thousand | 973.00 |
Income Tax Expense | - | -158.95 Thousand | 1 Million | 717.13 Thousand | 152.47 Thousand | 973.00 |
Earnings before Tax | -11.96 Million | -1.46 Million | -3.11 Million | -184.97 Thousand | -491.61 Thousand | -2.73 Million |
Net Income | -11.96 Million | -1.46 Million | -3.11 Million | -184.97 Thousand | -491.61 Thousand | -2.73 Million |
Earnings Per Share Basic | -0.14 | -0.02 | -0.07 | -0.01 | -0.05 | -0.31 |
Earnings Per Share Diluted | -0.14 | -0.02 | -0.07 | -0.01 | -0.05 | -0.31 |
Weighted Average Shares Outstanding | 84.71 Million | 60.46 Million | 45.51 Million | 15.87 Million | 9.45 Million | 8.71 Million |
Weighted Average Shares Outstanding (Diluted) | 84.71 Million | 60.46 Million | 45.51 Million | 15.87 Million | 9.45 Million | 8.71 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.46 Million | -1.38 Million | -1.12 Million | -790.94 Thousand | -296.62 Thousand | -918.81 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 5139.00 | 21.39 Thousand | 436.00 | 11.37 Thousand | 10.76 Thousand | 7197.00 |
Gross Profit | -5139.00 | -21.39 Thousand | -436.00 | -11.37 Thousand | -10.76 Thousand | -7197.00 |
Operating Expenses | 613.94 Thousand | 3.03 Million | 358.33 Thousand | 980.67 Thousand | 584.71 Thousand | 994.67 Thousand |
Selling, General and Administrative Expenses | 445.28 Thousand | - | 358.33 Thousand | 980.67 Thousand | 429.44 Thousand | 639.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 168.65 Thousand | - | - | - | - | - |
Cost and Expenses | 619.08 Thousand | 3.06 Million | 358.77 Thousand | 992.05 Thousand | 595.48 Thousand | 1 Million |
Operating Income | -619.08 Thousand | -3.06 Million | -358.77 Thousand | -992.05 Thousand | -3.06 Million | 2.97 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -5.00 | -268.6 Thousand | 1.00 | -2.54 Million | 3.96 Million |
Earnings before Tax | -1.42 Million | -11.96 Million | -8.15 Million | -800.34 Thousand | 1.95 Million | -4.96 Million |
Net Income | -1.42 Million | -11.96 Million | -8.15 Million | -800.34 Thousand | 1.95 Million | -4.96 Million |
Earnings Per Share Basic | -0.02 | - | -0.09 | -0.01 | 0.02 | -0.07 |
Earnings Per Share Diluted | -0.02 | - | -0.09 | -0.01 | 0.02 | -0.07 |
Weighted Average Shares Outstanding | 84.71 Million | 84.71 Million | 87.86 Million | 87.84 Million | 87.83 Million | 75.41 Million |
Weighted Average Shares Outstanding (Diluted) | 84.71 Million | 84.71 Million | 87.86 Million | 87.84 Million | 87.83 Million | 75.41 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -613.94 Thousand | - | -343.3 Thousand | -980.67 Thousand | -3.05 Million | 2.98 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
DAP
TAPARIA
0605
ROCK
0784
UZD