USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 30.9 Thousand | 74.76 Thousand | 61 Thousand | 76.75 Thousand | 35.96 Thousand | - |
Cost of Revenue | 99.62 Thousand | 82.81 Thousand | 66 Thousand | 8287.00 | - | - |
Gross Profit | -68.72 Thousand | -8052.00 | -5000.00 | 68.47 Thousand | 35.96 Thousand | - |
Operating Expenses | 103.68 Thousand | 185.56 Thousand | 210.42 Thousand | 73.79 Thousand | 7835.00 | 20.03 Thousand |
Selling, General and Administrative Expenses | 103.68 Thousand | 185.56 Thousand | 210.42 Thousand | 73.79 Thousand | 7835.00 | 20.03 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 203.3 Thousand | 268.37 Thousand | 276.42 Thousand | 82.08 Thousand | 7835.00 | 20.03 Thousand |
Operating Income | -172.4 Thousand | -193.62 Thousand | -215.42 Thousand | -5330.00 | 28.13 Thousand | -20.04 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 5.00 | -2.00 | - | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -172.4 Thousand | -193.61 Thousand | -212.24 Thousand | -5327.00 | 28.13 Thousand | -20.03 Thousand |
Net Income | -172.4 Thousand | -193.61 Thousand | -212.24 Thousand | -5327.00 | 28.13 Thousand | -20.03 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 220.63 Million | 199.73 Million | 110.02 Million | 110.02 Million | 110.02 Million | 110.02 Million |
Weighted Average Shares Outstanding (Diluted) | 220.63 Million | 199.73 Million | 110.02 Million | 110.02 Million | 110.02 Million | 110.02 Million |
Gross Margin | -2.22 | -0.11 | -0.08 | 0.89 | 1.00 | - |
EBIT Margin | -2.36 | -1.48 | -2.45 | -0.07 | 0.78 | - |
Profit Margin | -5.58 | -2.59 | -3.48 | -0.07 | 0.78 | - |
EBITDA | -72.78 Thousand | -110.8 Thousand | -158.42 Thousand | -5330.00 | 28.13 Thousand | -20.04 Thousand |
Earnings Before Tax Margin | -5.58 | -2.59 | -3.53 | -0.07 | 0.78 | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 15.9 Thousand | - | 30.9 Thousand | 7500.00 | 12.15 Thousand | 11.25 Thousand |
Cost of Revenue | 8688.00 | 24.9 Thousand | 99.62 Thousand | 24.9 Thousand | 24.9 Thousand | 24.9 Thousand |
Gross Profit | 7212.00 | -24.9 Thousand | -68.72 Thousand | -17.4 Thousand | -12.75 Thousand | -13.65 Thousand |
Operating Expenses | 21.05 Thousand | 5742.00 | 103.68 Thousand | 41.5 Thousand | 30.74 Thousand | 50.6 Thousand |
Selling, General and Administrative Expenses | 21.05 Thousand | 5742.00 | - | 41.5 Thousand | 30.74 Thousand | 25.69 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 29.74 Thousand | 30.64 Thousand | 203.3 Thousand | 66.4 Thousand | 55.65 Thousand | 50.6 Thousand |
Operating Income | -13.84 Thousand | -30.65 Thousand | -172.41 Thousand | -58.91 Thousand | -43.5 Thousand | -39.35 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 3.00 | 5.00 | 4.00 | 4.00 | -16.67 Thousand |
Earnings before Tax | -13.84 Thousand | -30.64 Thousand | -172.4 Thousand | -58.9 Thousand | -43.5 Thousand | -39.35 Thousand |
Net Income | -13.84 Thousand | -30.64 Thousand | -172.4 Thousand | -58.9 Thousand | -43.5 Thousand | -39.35 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 220.63 Million | 220.63 Million | 220.63 Million | 215.29 Million | 215.29 Million | 214.68 Million |
Weighted Average Shares Outstanding (Diluted) | 220.63 Million | 220.63 Million | 220.63 Million | 215.29 Million | 215.29 Million | 214.68 Million |
Gross Margin | 0.45 | - | -2.22 | -2.32 | -1.05 | -1.21 |
EBIT Margin | -0.32 | - | - | -4.53 | -1.53 | -1.28 |
Profit Margin | -0.87 | - | -5.58 | -7.85 | -3.58 | -3.50 |
EBITDA | -5157.00 | -5740.00 | - | -34 Thousand | -18.59 Thousand | -14.44 Thousand |
Earnings Before Tax Margin | -0.87 | - | -5.58 | -7.85 | -3.58 | -3.50 |
AVG
MS-PK
HROW
APTUS
MLFB
CFE