SOHM, Inc. (SHMN)
USD 0.0
(-6.25%)
USD 0.0
(-6.25%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 402.64 Thousand | 347.08 Thousand | 324.9 Thousand | 235.07 Thousand | 162.89 Thousand | 422.99 Thousand |
| Cost of Revenue | 145.48 Thousand | 161.71 Thousand | 151.29 Thousand | 144.68 Thousand | 38.48 Thousand | 218.95 Thousand |
| Gross Profit | 257.16 Thousand | 185.37 Thousand | 173.61 Thousand | 90.39 Thousand | 124.41 Thousand | 204.03 Thousand |
| Operating Expenses | 552.16 Thousand | 91.33 Thousand | 84.29 Thousand | 56.54 Thousand | 80.09 Thousand | 151.61 Thousand |
| Selling, General and Administrative Expenses | 530.1 Thousand | 91.33 Thousand | 84.29 Thousand | 56.54 Thousand | 80.09 Thousand | 151.61 Thousand |
| Research and Development Expenses | 22.05 Thousand | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 697.64 Thousand | 253.05 Thousand | 235.58 Thousand | 201.23 Thousand | 118.58 Thousand | 370.57 Thousand |
| Operating Income | -295 Thousand | 94.04 Thousand | 89.32 Thousand | 33.85 Thousand | 44.31 Thousand | 52.42 Thousand |
| Interest Expense | 1899.00 | 1459.00 | 1039.00 | 755.00 | 1183.00 | 273.00 |
| Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -156.74 Thousand |
| Earnings before Tax | -296.89 Thousand | 92.57 Thousand | 88.28 Thousand | 33.09 Thousand | 43.13 Thousand | 52.14 Thousand |
| Net Income | -296.89 Thousand | 92.57 Thousand | 88.28 Thousand | 33.09 Thousand | 43.13 Thousand | 52.14 Thousand |
| Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | - | - | - |
| Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | - | - | - |
| Weighted Average Shares Outstanding | 1.6 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.56 Billion | 1.54 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.6 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.56 Billion | 1.54 Billion |
| Gross Margin | 0.64 | 0.53 | 0.53 | 0.38 | 0.76 | 0.48 |
| EBIT Margin | -0.73 | 0.27 | 0.27 | 0.14 | 0.27 | 0.13 |
| Profit Margin | -0.74 | 0.27 | 0.27 | 0.14 | 0.26 | 0.12 |
| EBITDA | -295 Thousand | 94.04 Thousand | 89.32 Thousand | 33.85 Thousand | 44.31 Thousand | 56.82 Thousand |
| Earnings Before Tax Margin | -0.73 | 0.27 | 0.27 | 0.14 | 0.27 | 0.12 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 252.24 Thousand | 89.89 Thousand | 19.02 Thousand | 402.64 Thousand | 258.56 Thousand | 73.06 Thousand |
| Cost of Revenue | 23.44 Thousand | 38.49 Thousand | 2651.00 | 145.48 Thousand | 105.38 Thousand | 22.64 Thousand |
| Gross Profit | 228.79 Thousand | 51.39 Thousand | 16.37 Thousand | 257.16 Thousand | 153.17 Thousand | 50.41 Thousand |
| Operating Expenses | 174.88 Thousand | 217.38 Thousand | 403.84 Thousand | 552.16 Thousand | 116.2 Thousand | 17.7 Thousand |
| Selling, General and Administrative Expenses | 140.53 Thousand | 162.28 Thousand | 381.78 Thousand | - | 116.2 Thousand | 17.7 Thousand |
| Research and Development Expenses | 34.34 Thousand | 55.1 Thousand | 22.05 Thousand | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 198.32 Thousand | 255.88 Thousand | 406.49 Thousand | 697.64 Thousand | 221.58 Thousand | 40.35 Thousand |
| Operating Income | 53.91 Thousand | -165.99 Thousand | -387.47 Thousand | -295 Thousand | 36.98 Thousand | 32.7 Thousand |
| Interest Expense | 343.00 | 150.00 | 1042.00 | 1899.00 | 385.00 | 180.00 |
| Income Tax Expense | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand |
| Earnings before Tax | 53.56 Thousand | -166.13 Thousand | -388.51 Thousand | -296.89 Thousand | 36.59 Thousand | 32.52 Thousand |
| Net Income | 53.56 Thousand | -166.13 Thousand | -388.51 Thousand | -296.89 Thousand | 36.59 Thousand | 32.52 Thousand |
| Earnings Per Share Basic | - | -0.00 | -0.00 | - | - | - |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | - | - | - |
| Weighted Average Shares Outstanding | 1.91 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.57 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.91 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.6 Billion | 1.57 Billion |
| Gross Margin | 0.91 | 0.57 | 0.86 | 0.64 | 0.59 | 0.69 |
| EBIT Margin | 0.21 | -1.85 | -20.37 | - | 0.14 | 0.45 |
| Profit Margin | 0.21 | -1.85 | -20.42 | -0.74 | 0.14 | 0.45 |
| EBITDA | 53.91 Thousand | -165.99 Thousand | -387.47 Thousand | - | 36.98 Thousand | 32.7 Thousand |
| Earnings Before Tax Margin | 0.21 | -1.85 | -20.37 | -0.73 | 0.14 | 0.45 |
SOGP
FTN-PA
BURNPUR
SNSGF
0626
0898