USD 0.0
(0.0%)
Breakdown | 2005 | 2004 |
---|---|---|
Revenue | 5.61 Million | 5000.00 |
Cost of Revenue | - | - |
Gross Profit | 5.61 Million | 5000.00 |
Operating Expenses | -20.87 Million | -39.36 Thousand |
Selling, General and Administrative Expenses | 11.58 Million | 34.3 Thousand |
Research and Development Expenses | - | - |
Other Expenses | -32.45 Million | -73.66 Thousand |
Cost and Expenses | 15.36 Million | 34.3 Thousand |
Operating Income | -15.26 Million | -34.36 Thousand |
Interest Expense | 3.78 Million | - |
Income Tax Expense | - | 34.36 Thousand |
Earnings before Tax | -14.95 Million | - |
Net Income | -14.95 Million | -34.36 Thousand |
Earnings Per Share Basic | -0.25 | -0.00 |
Earnings Per Share Diluted | -0.25 | -0.00 |
Weighted Average Shares Outstanding | 60.67 Million | 378.74 Million |
Weighted Average Shares Outstanding (Diluted) | 60.67 Million | 378.74 Million |
Gross Margin | 1.00 | 1.00 |
EBIT Margin | -2.62 | -6.87 |
Profit Margin | -2.66 | -6.87 |
EBITDA | -7.25 Million | -34.36 Thousand |
Earnings Before Tax Margin | -2.72 | -6.87 |
Breakdown | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 FY | 2004 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.84 Million | 2.42 Million | 1.82 Million | 1.17 Million | 5.61 Million | 2.47 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 7.84 Million | 2.42 Million | 1.82 Million | 1.17 Million | 5.61 Million | 2.47 Million |
Operating Expenses | -7.01 Million | -7.99 Million | -5.53 Million | -12.86 Million | -20.87 Million | -6.35 Million |
Selling, General and Administrative Expenses | 3.15 Million | 3.43 Million | 2.74 Million | 7.46 Million | - | 2.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.17 Million | -11.43 Million | -8.27 Million | -20.32 Million | -32.45 Million | -9.26 Million |
Cost and Expenses | 6.06 Million | 5.93 Million | 5.06 Million | 11.15 Million | 15.36 Million | 2.99 Million |
Operating Income | 827.04 Thousand | -5.56 Million | -3.7 Million | -11.69 Million | -15.26 Million | -3.88 Million |
Interest Expense | 2.83 Million | 2.5 Million | 2.32 Million | 3.69 Million | 3.78 Million | 88.66 Thousand |
Income Tax Expense | - | - | - | - | - | 3.88 Million |
Earnings before Tax | 1.26 Million | -5.28 Million | -3.49 Million | - | -14.95 Million | - |
Net Income | 1.26 Million | -5.28 Million | -3.49 Million | -11.69 Million | -14.95 Million | -3.88 Million |
Earnings Per Share Basic | -0.04 | -0.08 | -0.06 | -0.18 | - | -0.06 |
Earnings Per Share Diluted | -0.04 | -0.08 | -0.06 | -0.18 | - | -0.06 |
Weighted Average Shares Outstanding | 63.37 Million | 63.19 Million | 63.19 Million | 66.04 Million | 60.67 Million | 61.47 Million |
Weighted Average Shares Outstanding (Diluted) | 63.37 Million | 63.19 Million | 63.19 Million | 66.04 Million | 60.67 Million | 61.47 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.12 | -2.15 | -1.86 | -9.77 | - | -1.57 |
Profit Margin | 0.16 | -2.18 | -1.92 | -9.98 | -2.66 | -1.57 |
EBITDA | 953.08 Thousand | -5.21 Million | -3.38 Million | -11.44 Million | - | -3.88 Million |
Earnings Before Tax Margin | 0.11 | -2.29 | -2.03 | -9.98 | -2.72 | -1.57 |
MDIT
INVU
EAT
SSSGY
7111
6777