USD 6.85
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 61.59 Billion | 57.11 Billion | 52.06 Billion | 52.73 Billion | 34.05 Billion | 31.25 Billion |
Total Current Assets | 28.21 Billion | 25.98 Billion | 23.64 Billion | 24.36 Billion | 19.84 Billion | 18.17 Billion |
Cash And Short Term Investments | 1.7 Billion | 1.11 Billion | 1.64 Billion | 1.93 Billion | 1.48 Billion | 1.6 Billion |
Cash and Cash Equivalents | 1.7 Billion | 1.11 Billion | 1.64 Billion | 1.93 Billion | 1.48 Billion | 1.6 Billion |
Short Term Investments | - | - | - | 900 Thousand | 400 Thousand | 300 Thousand |
Net Receivables | 16.83 Billion | 15.39 Billion | 14.22 Billion | 14.15 Billion | 11.9 Billion | 10.6 Billion |
Inventory | 6.76 Billion | 6.55 Billion | 5.3 Billion | 5.37 Billion | 4.44 Billion | 3.93 Billion |
Other Current Assets | 2.91 Billion | 2.92 Billion | 2.47 Billion | 2.89 Billion | 2 Billion | 2.03 Billion |
Total Non-Current Assets | 33.37 Billion | 31.13 Billion | 28.41 Billion | 28.37 Billion | 14.21 Billion | 13.07 Billion |
Net PPE | 19.35 Billion | 17.31 Billion | 15.32 Billion | 15.33 Billion | 7.18 Billion | 6.96 Billion |
Good Will And Intangible Assets | 8.24 Billion | 7.57 Billion | 6.83 Billion | 6.98 Billion | 5.06 Billion | 4.43 Billion |
Good Will | 4.71 Billion | 4.35 Billion | 4.06 Billion | 4.17 Billion | 2.93 Billion | 2.64 Billion |
Intangible Assets | 3.53 Billion | 3.21 Billion | 2.77 Billion | 2.8 Billion | 2.13 Billion | 4.43 Billion |
Long-Term Investments | 168 Million | 146.4 Million | 109.1 Million | 123.8 Million | 122.5 Million | 214.3 Million |
Tax Assets | 218.7 Million | 253.6 Million | 228.3 Million | 222.8 Million | 75.4 Million | 14.4 Million |
Other Non Current Assets | 5.39 Billion | 5.83 Billion | 5.91 Billion | 5.71 Billion | 1.76 Billion | 1.44 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 51.37 Billion | 47.1 Billion | 43.68 Billion | 44.84 Billion | 26.58 Billion | 24.14 Billion |
Total Current Liabilities | 29.97 Billion | 26.31 Billion | 23.11 Billion | 25.15 Billion | 18.18 Billion | 16.1 Billion |
Account Payables | 17.77 Billion | 15.42 Billion | 13.43 Billion | 14.87 Billion | 11.55 Billion | 11.7 Billion |
Tax Payables | 13.8 Million | 63.4 Million | 72 Million | 158.4 Million | 143.3 Million | 103.1 Million |
Short Term Debt | 6.22 Billion | 5.72 Billion | 4.9 Billion | 3.46 Billion | 2.4 Billion | 726.1 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 5.98 Billion | 5.16 Billion | 4.78 Billion | 6.8 Billion | 4.22 Billion | 3.67 Billion |
Total Non Current Liabilities | 21.39 Billion | 20.79 Billion | 20.57 Billion | 19.69 Billion | 8.4 Billion | 8.03 Billion |
Long-Term Debt | 20.59 Billion | 20.1 Billion | 19.39 Billion | 18.09 Billion | 5.3 Billion | 4.76 Billion |
Deferred Revenue Non Current | - | - | - | - | - | 2.86 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 254.2 Million | 248.8 Million | 861 Million | 1.31 Billion | 2.8 Billion | -300 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.22 Billion | 10 Billion | 8.37 Billion | 7.88 Billion | 7.46 Billion | 7.1 Billion |
Stock Holders Equity | 10.21 Billion | 9.78 Billion | 8.2 Billion | 7.96 Billion | 7.46 Billion | 7.1 Billion |
Common Stock | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion |
Retained Earnings | 6.77 Billion | 6.64 Billion | 5.4 Billion | 5.15 Billion | 5.49 Billion | 5.21 Billion |
Accumulated other comprehensive income | 1.21 Billion | 937.09 Million | 576.4 Million | 590.3 Million | -236.4 Million | -323.3 Million |
Common Stock Equity | 10.21 Billion | 9.78 Billion | 8.2 Billion | 7.96 Billion | 7.46 Billion | 7.1 Billion |
Capital Lease Obligation | 15.36 Billion | 14.99 Billion | 13.87 Billion | 12.92 Billion | 357.6 Million | 282.5 Million |
Total Investments | 168 Million | 146.4 Million | 109.1 Million | 124.7 Million | 122.9 Million | 214.6 Million |
Total Debt | 26.81 Billion | 25.83 Billion | 24.29 Billion | 21.56 Billion | 7.71 Billion | 5.48 Billion |
Net Debt | 25.1 Billion | 24.72 Billion | 22.65 Billion | 19.63 Billion | 6.22 Billion | 3.88 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 61.72 Billion | 61.72 Billion | 61.59 Billion | 61.59 Billion | 61.59 Billion | 60.43 Billion |
Total Current Assets | 29.2 Billion | 29.2 Billion | 28.21 Billion | 28.21 Billion | 28.21 Billion | 27.59 Billion |
Cash And Short Term Investments | 1.5 Billion | 1.5 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.07 Billion |
Cash and Cash Equivalents | 1.5 Billion | 1.5 Billion | 1.7 Billion | 1.7 Billion | 1.7 Billion | 1.07 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.15 Billion | 19.15 Billion | 16.83 Billion | 16.83 Billion | 16.83 Billion | 18.71 Billion |
Inventory | 6.58 Billion | 6.58 Billion | 6.76 Billion | 6.76 Billion | 6.76 Billion | 7.26 Billion |
Other Current Assets | 1.57 Billion | 1.95 Billion | 2.91 Billion | 2.91 Billion | 2.91 Billion | 536.69 Million |
Total Non-Current Assets | 32.51 Billion | 32.51 Billion | 33.37 Billion | 33.37 Billion | 33.37 Billion | 32.83 Billion |
Net PPE | 18.71 Billion | 18.71 Billion | 19.35 Billion | 19.35 Billion | 19.35 Billion | 18.49 Billion |
Good Will And Intangible Assets | 8.45 Billion | 8.45 Billion | 8.24 Billion | 8.24 Billion | 8.24 Billion | 8.29 Billion |
Good Will | - | - | 4.71 Billion | 4.71 Billion | 4.71 Billion | - |
Intangible Assets | 8.45 Billion | 8.45 Billion | 3.53 Billion | 3.53 Billion | 3.53 Billion | 8.29 Billion |
Long-Term Investments | 171.9 Million | 171.9 Million | 168 Million | 168 Million | 168 Million | 169.9 Million |
Tax Assets | - | - | 218.7 Million | 218.7 Million | - | 259.7 Million |
Other Non Current Assets | 5.18 Billion | 5.18 Billion | 5.39 Billion | 5.39 Billion | 5.61 Billion | 5.62 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 51.48 Billion | 51.48 Billion | 51.37 Billion | 51.37 Billion | 51.37 Billion | 49.7 Billion |
Total Current Liabilities | 32.43 Billion | 32.43 Billion | 29.97 Billion | 29.97 Billion | 29.97 Billion | 28.57 Billion |
Account Payables | 22.44 Billion | 22.44 Billion | 17.77 Billion | 17.77 Billion | 17.77 Billion | 20.39 Billion |
Tax Payables | - | - | 13.8 Million | 13.8 Million | - | 34.2 Million |
Short Term Debt | 6.44 Billion | 6.44 Billion | 6.22 Billion | 6.22 Billion | 4.12 Billion | 8.09 Billion |
Deferred Revenue | 2.02 Billion | - | - | - | - | - |
Other Current Liabilities | 1.5 Billion | 3.53 Billion | 5.98 Billion | 5.98 Billion | 8.08 Billion | 90.5 Million |
Total Non Current Liabilities | 19.05 Billion | 19.05 Billion | 21.39 Billion | 21.39 Billion | 21.39 Billion | 21.12 Billion |
Long-Term Debt | 5.76 Billion | 18.12 Billion | 20.59 Billion | 20.59 Billion | 20.59 Billion | 20.43 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.28 Billion | 932.6 Million | 254.2 Million | 254.2 Million | 799.6 Million | 227.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.23 Billion | 10.23 Billion | 10.22 Billion | 10.22 Billion | 10.22 Billion | 10.72 Billion |
Stock Holders Equity | 10.23 Billion | 10.23 Billion | 10.21 Billion | 10.21 Billion | 10.21 Billion | 10.46 Billion |
Common Stock | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion | 2.23 Billion |
Retained Earnings | 6.79 Billion | 6.79 Billion | 6.77 Billion | 6.77 Billion | 6.77 Billion | 7.03 Billion |
Accumulated other comprehensive income | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.19 Billion |
Common Stock Equity | 10.23 Billion | 10.23 Billion | 10.21 Billion | 10.21 Billion | 10.21 Billion | 10.46 Billion |
Capital Lease Obligation | 14.38 Billion | 14.38 Billion | 15.36 Billion | 15.36 Billion | 15.36 Billion | 14.93 Billion |
Total Investments | 171.9 Million | 171.9 Million | 168 Million | 168 Million | 168 Million | 169.9 Million |
Total Debt | 12.21 Billion | 24.56 Billion | 26.81 Billion | 26.81 Billion | 24.71 Billion | 28.52 Billion |
Net Debt | 10.7 Billion | 23.05 Billion | 25.1 Billion | 25.1 Billion | 23 Billion | 27.45 Billion |
1188
CRLFF
3998
VISTAA
PRED
ADRO