USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 60 Thousand | 60 Thousand | 144.6 Thousand | 139.6 Thousand | 40 Thousand | 40 Thousand |
Cost of Revenue | 42 Thousand | 42 Thousand | 108.15 Thousand | 106.65 Thousand | 45.43 Thousand | 51.08 Thousand |
Gross Profit | 18 Thousand | 18 Thousand | 36.45 Thousand | 32.95 Thousand | -5430.00 | -11.08 Thousand |
Operating Expenses | 31 Thousand | 41.7 Thousand | 115.01 Thousand | 128.22 Thousand | 108.66 Thousand | 78.65 Thousand |
Selling, General and Administrative Expenses | 31 Thousand | 41.7 Thousand | 115.01 Thousand | 128.22 Thousand | 108.66 Thousand | 78.65 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 73 Thousand | 83.7 Thousand | 223.16 Thousand | 234.87 Thousand | 154.09 Thousand | 129.73 Thousand |
Operating Income | -13 Thousand | -23.7 Thousand | -78.56 Thousand | -95.28 Thousand | -114.09 Thousand | -89.74 Thousand |
Interest Expense | - | - | 42.06 Thousand | 52.38 Thousand | 54.56 Thousand | 72.78 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | - | 2.00 |
Earnings before Tax | -13 Thousand | -23.7 Thousand | 539.57 Thousand | -434.38 Thousand | -206.03 Thousand | -162.52 Thousand |
Net Income | -13 Thousand | -23.7 Thousand | 539.57 Thousand | -434.38 Thousand | -206.03 Thousand | -162.52 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 156.88 Million | 156.88 Million | 141.88 Million | 141.88 Million | 138.11 Million | 130.58 Million |
Weighted Average Shares Outstanding (Diluted) | 156.88 Million | 156.88 Million | 141.88 Million | 141.88 Million | 138.11 Million | 130.58 Million |
Gross Margin | 0.30 | 0.30 | 0.25 | 0.24 | -0.14 | -0.28 |
EBIT Margin | -0.22 | -0.40 | -0.54 | -0.68 | -2.62 | -1.87 |
Profit Margin | -0.22 | -0.40 | 3.73 | -3.11 | -5.15 | -4.06 |
EBITDA | -13 Thousand | -23.7 Thousand | 581.63 Thousand | -381.99 Thousand | -142.03 Thousand | -74.65 Thousand |
Earnings Before Tax Margin | -0.22 | -0.40 | -0.54 | -0.68 | -2.85 | -2.24 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 15 Thousand | 15 Thousand | 60 Thousand | 15 Thousand | 15 Thousand | 15 Thousand |
Cost of Revenue | 10.5 Thousand | 10.5 Thousand | 42 Thousand | 10.5 Thousand | 10.5 Thousand | 10.5 Thousand |
Gross Profit | 4500.00 | 4500.00 | 18 Thousand | 4500.00 | 4500.00 | 4500.00 |
Operating Expenses | 6500.00 | 6500.00 | 31 Thousand | 6500.00 | 11.5 Thousand | 6500.00 |
Selling, General and Administrative Expenses | 6500.00 | 6500.00 | - | 6500.00 | 11.5 Thousand | 6500.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 17 Thousand | 17 Thousand | 73 Thousand | 17 Thousand | 22 Thousand | 17 Thousand |
Operating Income | -2000.00 | -2000.00 | -13 Thousand | -2000.00 | -7000.00 | -2000.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -2000.00 | -2000.00 | -13 Thousand | -2000.00 | -7000.00 | -2000.00 |
Net Income | -2000.00 | -2000.00 | -13 Thousand | -2000.00 | -7000.00 | -2000.00 |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 156.88 Million | 156.88 Million | 156.88 Million | 156.88 Million | 156.88 Million | 156.88 Million |
Weighted Average Shares Outstanding (Diluted) | 156.88 Million | 156.88 Million | 156.88 Million | 156.88 Million | 156.88 Million | 156.88 Million |
Gross Margin | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
EBIT Margin | -0.13 | -0.13 | - | -0.13 | -0.47 | -0.13 |
Profit Margin | -0.13 | -0.13 | -0.22 | -0.13 | -0.47 | -0.13 |
EBITDA | -2000.00 | -2000.00 | - | -2000.00 | -7000.00 | -2000.00 |
Earnings Before Tax Margin | -0.13 | -0.13 | -0.22 | -0.13 | -0.47 | -0.13 |
MIL
OERCF
HOTEL
AMIGY
1355
035900